| Revenue | DKK 501K | +28% |
| EBITDA | DKK 501K | +28% |
| Net profit | DKK 2,8M | -93% |
| Total assets | DKK 113,3M | +0% |
| Equity | DKK 113,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | -576 | -841 | -696 | -188 | -116 | -176 | 380 | 330 | 475 | 413 | 390 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -576 | -841 | -696 | -188 | -116 | -176 | 380 | 330 | 475 | 413 | 390 | 501 |
| Depreciation & amort. | -44 | -44 | -44 | -78 | -103 | -103 | -100 | -100 | -203 | -203 | -149 | -149 | -149 |
| EBIT | -134 | -620 | -884 | -774 | -291 | -220 | -276 | 280 | 126 | 272 | 264 | 242 | 353 |
| Net financials | 3.183 | 4.586 | 3.903 | 3.867 | 6.547 | 4.928 | 5.599 | 8.351 | 6.546 | 8.629 | 5.935 | 41.273 | 3.143 |
| Profit before tax | 3.049 | 3.966 | 3.019 | 3.093 | 6.256 | 4.708 | 5.323 | 8.540 | 6.673 | 8.901 | 6.199 | 41.515 | 3.485 |
| Tax | -14 | 346 | 125 | -87 | 195 | 229 | -287 | 409 | 553 | 716 | -151 | 932 | 686 |
| Net profit | 3.063 | 3.620 | 2.894 | 3.180 | 6.061 | 4.479 | 5.610 | 8.131 | 6.120 | 8.185 | 6.350 | 40.583 | 2.800 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.642 | 21.981 | 24.552 | 29.637 | 36.536 | 37.309 | 43.790 | 51.060 | 59.303 | 66.740 | 70.117 | 113.156 | 113.279 |
| Equity | 16.345 | 19.868 | 22.662 | 25.842 | 31.802 | 36.177 | 41.681 | 49.705 | 55.714 | 63.786 | 69.938 | 110.403 | 113.080 |
| Long-term debt | 945 | 880 | 832 | 783 | 736 | 0 | 0 | 0 | 210 | 217 | 154 | 155 | 161 |
| Short-term debt | 352 | 1.164 | 944 | 2.911 | 3.868 | 1.005 | 2.109 | 1.355 | 3.379 | 2.737 | 25 | 2.599 | 38 |
| Total debt | 1.297 | 2.043 | 1.776 | 3.795 | 4.604 | 1.005 | 2.109 | 1.355 | 3.589 | 2.953 | 179 | 2.754 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2002 | — | — |
PR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB Holding 2 ApS | Company | 100.0% | 100.0% | 2025 |
NB Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Røgen Bilde | Management | 0 companies |
| PARTNER REVISION A/S | Audit | 0 companies |