| Revenue | DKK 591K | +14% |
| EBITDA | DKK 591K | +14% |
| Net profit | DKK 2,5M | +3094% |
| Total assets | DKK 28,9M | +11% |
| Equity | DKK 21,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -183 | -165 | -206 | -66 | -52 | -71 | -93 | -95 | 41 | 519 | 591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -183 | -165 | -206 | -66 | -52 | -71 | -93 | -95 | 41 | 519 | 591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -182 | -182 |
| EBIT | -9 | -12 | -183 | -165 | -206 | -66 | -52 | -71 | -93 | -95 | -14 | 337 | 409 |
| Net financials | 240 | 1.056 | 1.498 | 1.526 | 1.683 | 1.782 | 71 | 3.695 | -957 | -95 | 2.247 | -233 | 2.037 |
| Profit before tax | 231 | 1.044 | 1.314 | 1.361 | 1.478 | 1.716 | 18 | 3.624 | -1.050 | -190 | 2.233 | 104 | 2.447 |
| Tax | 14 | 188 | 13 | -125 | 190 | 6 | -286 | 328 | -213 | 247 | -132 | 28 | -7 |
| Net profit | 217 | 856 | 1.301 | 1.486 | 1.287 | 1.710 | 305 | 3.296 | -837 | -437 | 2.365 | 77 | 2.453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.748 | 8.857 | 10.036 | 14.544 | 13.505 | 14.754 | 14.574 | 18.022 | 17.222 | 16.219 | 24.524 | 25.962 | 28.947 |
| Equity | 7.502 | 8.358 | 9.659 | 11.145 | 12.432 | 14.142 | 14.446 | 17.742 | 16.905 | 15.814 | 18.179 | 18.601 | 21.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.555 | 3.362 | 3.166 |
| Short-term debt | 246 | 499 | 329 | 2.779 | 573 | 612 | 127 | 235 | 316 | 348 | 2.712 | 3.892 | 4.459 |
| Total debt | 246 | 499 | 329 | 2.779 | 573 | 612 | 127 | 235 | 316 | 348 | 6.266 | 7.255 | 7.625 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Rønn Bendix | Board of Directors | 0 companies |
| Kim Karstenskov Kirkegaard | Board of Directors | 0 companies |
| Jesper Fredberg Jensen | Board of Directors | 0 companies |