| Revenue | — | — |
| EBITDA | DKK -1,8M | +20% |
| Net profit | DKK -1,5M | +18% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK -4,5M | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 5.791 | 1.483 | 2.169 | — |
| Staff expenses | -5.768 | -3.926 | -3.225 | -2.756 |
| EBITDA | -1.529 | -2.443 | -2.301 | -1.843 |
| Depreciation & amort. | 205 | -151 | -36 | -1 |
| EBIT | -1.734 | -2.595 | -2.338 | -1.843 |
| Net financials | -33 | -12 | -40 | -124 |
| Profit before tax | -1.767 | -2.607 | -2.378 | -1.967 |
| Tax | -428 | -649 | -555 | -467 |
| Net profit | -1.339 | -1.957 | -1.823 | -1.500 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.495 | 1.428 | 1.868 | 1.111 |
| Equity | -1.732 | -1.190 | -3.013 | -4.512 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.227 | 2.618 | 4.881 | 5.624 |
| Total debt | 5.227 | 2.618 | 4.881 | 5.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2002 | — | — |
NK Management | Management | 2010 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
TM Management | Management | 2002 | — | — |
JM Management | Management | 2002 | — | — |
KB Management | Management | 2010 | — | — |
HN Management | Management | 2002 | — | — |
UE | Founder | 2002 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIRQUE HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
TDC Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svend Hansen | Audit | 0 companies |
| Nikolaj Kornum | Management | 0 companies |
| Nikolaj Bjørn Nielsen | Chief Executive Officer | 0 companies |
| Torben Madsen Riemer | Management | 0 companies |
| Jan Mølgaard | Management | 0 companies |
| Kristoffer Basse | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Ulrik Einer Ehrhorn Gutt-Nielsen | Founder | 0 companies |
| Mads Christian Blicher Fosselius | Chief Executive Officer | 0 companies |
| Marina Lønning | Board of Directors | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Chairman | 0 companies |
| Robert Rene Dogonowski | Chairman | 0 companies |
| Karsten Buttrup | Chairman | 0 companies |
| Kim Søgård Bering Kristensen | Board of Directors | 0 companies |
| Peter Trier Schleidt | Board of Directors | 0 companies |
| Peter Engel Møller | Chairman | 0 companies |