| Revenue | DKK -30K | +10% |
| EBITDA | DKK -30K | -10% |
| Net profit | DKK -556K | -198% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK 3,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 78 | 150 | 42 | 105 | 74 | -23 | -82 | -55 | -18 | -43 | -18 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 78 | 150 | 42 | 105 | 74 | -23 | -82 | -55 | -18 | -43 | -18 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 78 | 150 | 42 | 105 | 73 | -32 | -90 | -62 | -18 | -43 | -18 | -27 | -30 |
| Net financials | 601 | -116 | 885 | 742 | 581 | 847 | 391 | -117 | 91 | 1.676 | -350 | 737 | 770 | -525 |
| Profit before tax | 755 | -38 | 1.035 | 784 | 686 | 920 | 359 | -206 | 30 | 1.658 | -393 | 719 | 742 | -555 |
| Tax | 36 | 23 | 48 | 19 | 23 | 36 | -18 | 7 | 7 | 365 | -0 | 93 | 173 | 1 |
| Net profit | 719 | -61 | 987 | 765 | 663 | 884 | 377 | -214 | 22 | 1.293 | -393 | 626 | 569 | -556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 2.033 | 2.875 | 3.367 | 3.800 | 4.393 | 4.421 | 3.846 | 3.266 | 4.879 | 4.490 | 4.827 | 5.485 | 4.936 |
| Equity | 1.590 | 1.308 | 2.260 | 2.862 | 3.377 | 3.976 | 4.068 | 3.555 | 2.577 | 3.815 | 3.366 | 3.935 | 4.445 | 3.828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 848 | 696 | 615 | 505 | 423 | 416 | 353 | 292 | 689 | 1.064 | 1.125 | 893 | 1.041 | 1.108 |
| Total debt | 848 | 696 | 615 | 505 | 423 | 416 | 353 | 292 | 689 | 1.064 | 1.125 | 893 | 1.041 | 1.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2020 | — | — |
MA Audit | Audit | 2002 | — | — |
PD Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Christina Pedersen | Management | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Preben Dige Pedersen | Founder | 0 companies |