| Revenue | DKK 236K | -57% |
| EBITDA | DKK 7K | +110% |
| Net profit | DKK 2K | +102% |
| Total assets | DKK 518K | +12% |
| Equity | DKK 264K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 762 | 223 | 108 | 790 | 856 | 812 | 929 | 880 | 518 | 1.197 | 550 | 544 | 236 |
| Staff expenses | -359 | -424 | -383 | -349 | -383 | -348 | -379 | -354 | -292 | -415 | -297 | -258 | -229 |
| EBITDA | 403 | -201 | -275 | 186 | 251 | 33 | 20 | 103 | -148 | 398 | -128 | -69 | 7 |
| Depreciation & amort. | 14 | -17 | -9 | -0 | -0 | -8 | -7 | -7 | -13 | -24 | -46 | -25 | -0 |
| EBIT | 389 | -218 | -284 | 186 | 251 | 24 | 13 | 96 | -161 | 374 | -174 | -94 | 7 |
| Net financials | -2 | -1 | -3 | -0 | -16 | -0 | -34 | -2 | -3 | -5 | -6 | -3 | -5 |
| Profit before tax | 387 | -110 | -286 | 186 | 235 | 24 | -21 | 94 | -164 | 369 | -180 | -97 | 2 |
| Tax | 99 | 55 | 9 | -0 | 44 | -0 | -17 | 21 | -32 | 81 | -0 | -0 | -0 |
| Net profit | 288 | -165 | -295 | 186 | 191 | 24 | -4 | 72 | -132 | 288 | -180 | -97 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 596 | 332 | 459 | 668 | 751 | 493 | 710 | 465 | 893 | 533 | 462 | 518 |
| Equity | 481 | 220 | -75 | 111 | 302 | 326 | 310 | 382 | 250 | 539 | 359 | 262 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 377 | 407 | 348 | 366 | 425 | 183 | 328 | 215 | 354 | 174 | 200 | 255 |
| Total debt | 298 | 377 | 407 | 348 | 366 | 425 | 183 | 328 | 215 | 354 | 174 | 200 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |