| Revenue | DKK 22,2M | -12% |
| EBITDA | DKK 4,8M | -32% |
| Net profit | DKK 3,3M | -29% |
| Total assets | DKK 39,5M | -24% |
| Equity | DKK 2,7M | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121.219 | 104.964 | 113.749 | 13.893 | 15.575 | 181.059 | 15.753 | 20.858 | 25.373 | 22.202 |
| Staff expenses | -14.633.001 | -13.971 | -17.781 | -13.698 | -13.622 | -12.760 | -14.262 | -17.663 | -18.274 | -17.403 |
| EBITDA | 404.982 | -2.276 | -3.802 | -4.239 | -2.027 | 296 | 1.492 | 3.195 | 7.099 | 4.799 |
| Depreciation & amort. | -407.400 | -310 | -304 | -94 | -61 | -226 | -60 | -60 | -60 | -60 |
| EBIT | -2.418 | -2.586 | -4.106 | -4.333 | -2.089 | 70 | 1.432 | 3.135 | 7.039 | 4.739 |
| Net financials | -794.108 | 490 | 93 | 80 | -164 | 6 | -346 | -857 | -1.000 | -483 |
| Profit before tax | 559.155 | -769 | -4.013 | -4.253 | -2.253 | 76 | 1.086 | 2.278 | 6.039 | 4.256 |
| Tax | 561.604 | 663 | -946 | -941 | -494 | 28 | 246 | 506 | 1.336 | 940 |
| Net profit | -2.449 | -1.432 | -3.067 | -3.312 | -1.759 | 48 | 840 | 1.772 | 4.703 | 3.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.881 | 20.900 | 22.001 | 33.890 | 35.697 | 29.142 | 34.826 | 54.336 | 51.781 | 39.531 |
| Equity | 3.274 | 3.742 | 3.974 | 3.663 | 3.704 | 3.752 | 4.592 | 6.364 | 11.067 | 2.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 976 | 1.383 |
| Short-term debt | 16.608 | 17.158 | 18.026 | 30.228 | 31.993 | 25.389 | 30.234 | 47.963 | 39.717 | 35.439 |
| Total debt | 16.608 | 17.158 | 18.026 | 30.228 | 31.993 | 25.389 | 30.234 | 47.963 | 40.693 | 36.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2002 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Management | Management | 2016 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
LB | Board of Directors | 2007 | — | — |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 100.0% | 100.0% | 2007 |
FREJA TRANSPORT & LOGISTICS HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Freja Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Puck | Management | 0 companies |
| Henrik Gydesen Kildeby | Chief Executive Officer | 0 companies |
| Morten Schmidt Dreyer | Management | 0 companies |
| Jens Spodsberg Møller | Chief Executive Officer | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Nis Lauritz Juhl | Board of Directors | 0 companies |
| Alf Sørensen | Chairman | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Birthe Haven Sørensen | Board of Directors | 0 companies |
| Lars Krejberg Petersen | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Øistein Thrane | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Niels Brøchner-Mortensen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |
| Thomas Ørting Jørgensen | Board of Directors | 0 companies |