| Revenue | DKK 183,7M | -3% |
| EBITDA | DKK 25,1M | +19% |
| Net profit | DKK 4,6M | +16% |
| Total assets | DKK 99M | -16% |
| Equity | DKK 25,8M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 189.211 | 183.740 |
| Staff expenses | -168.135 | -158.668 |
| EBITDA | 21.075 | 25.072 |
| Depreciation & amort. | 1.792 | 1.014 |
| EBIT | 19.283 | 24.058 |
| Net financials | -10.410 | -12.182 |
| Profit before tax | 8.873 | 11.876 |
| Tax | 4.940 | 7.310 |
| Net profit | 3.933 | 4.567 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 117.217 | 99.007 |
| Equity | 41.884 | 25.794 |
| Long-term debt | 7.668 | 9.743 |
| Short-term debt | 67.248 | 62.807 |
| Total debt | 74.916 | 72.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2011 | — | — |
CN Management | Management | 2002 | — | — |
NR Management | Management | 2004 | — | — |
JH Management | Management | 2011 | — | — |
KM Management | Management | 2002 | — | — |
HH Management | Management | 2002 | — | — |
TM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torsten Hvidt | Management | 0 companies |
| Claes Niels Hestehave | Management | 0 companies |
| Niels Reiff Koggersbøl | Management | 0 companies |
| Jens Høgsted | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hans Henrik Beck | Management | 0 companies |
| Tune Marschall | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Alf Torbjörn Kihlstedt | Board of Directors | 0 companies |
| Ebbe Bouman Hindrup | Board of Directors | 0 companies |
| Gry Mølleskog | Board of Directors | 0 companies |
| Christian Hvidt | Chairman | 0 companies |
| Nicolai Ørsted | Board of Directors | 0 companies |
| Jørgen Vig Knudstorp | Board of Directors | 0 companies |
| Henrik Poulsen | Board of Directors | 0 companies |
| Elin Iben Büchert | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Spyro Marcus St John Alexander | Board of Directors | 0 companies |
| Peter Lorange | Board of Directors | 0 companies |