| Revenue | DKK 760K | +48% |
| EBITDA | DKK 760K | +52% |
| Net profit | DKK 760K | +48% |
| Total assets | DKK 43K | +1328% |
| Equity | DKK -705K | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | -478 | -629 | -1.171 | -182 | 47 | 282 | 249 | 357 | 676 | 396 | 512 | 760 |
| Staff expenses | -244 | -12 | -4 | -0 | -0 | -126 | -272 | -438 | -374 | -549 | -138 | -12 | -0 |
| EBITDA | 34 | -466 | -633 | -1.171 | -182 | -79 | -70 | -189 | -17 | 126 | 259 | 500 | 760 |
| Depreciation & amort. | 92 | -41 | -10 | -6 | -6 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -507 | -643 | -1.177 | -188 | -81 | -70 | -189 | -17 | 126 | 259 | 500 | 760 |
| Net financials | -162 | 407 | 13 | -127 | -121 | -56 | 25 | 248 | -20 | -10 | -12 | 12 | 0 |
| Profit before tax | -220 | -100 | -629 | -1.304 | -309 | -137 | -46 | 59 | -37 | 116 | 247 | 512 | 760 |
| Tax | -51 | 10 | -137 | 371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | -109 | -493 | -1.675 | -309 | -137 | -46 | 59 | -37 | 116 | 247 | 512 | 760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.766 | 4.293 | 4.011 | 1.106 | 860 | 270 | 223 | 35 | 44 | 4 | 14 | 3 | 43 |
| Equity | 405 | 296 | -197 | -1.872 | -2.181 | -2.318 | -2.363 | -2.304 | -2.340 | -2.224 | -1.978 | -1.465 | -705 |
| Long-term debt | 2.278 | 1.452 | 1.465 | 1.463 | 1.360 | 1.360 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.082 | 2.545 | 2.743 | 1.515 | 1.681 | 1.228 | 1.298 | 2.339 | 2.384 | 2.229 | 1.991 | 1.469 | 749 |
| Total debt | 5.361 | 3.997 | 4.208 | 2.978 | 3.041 | 2.588 | 2.586 | 2.339 | 2.384 | 2.229 | 1.991 | 1.469 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2002 | — | — |
KD | Audit | 2003 | — | — |
JO | Audit | 2002 | — | — |
HW Founder | Founder | 2002 | — | — |
RH Founder | Founder | 2002 | — | — |
EV Founder | Founder | 2002 | — | — |
BB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMERCIO ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Peter Holm | Founder | 0 companies |
| Knud Degnbol Pedersen | Audit | 0 companies |
| Jens Ole Smedegård Kjær | Audit | 0 companies |
| Henrik Westermann | Founder | 0 companies |
| Rasmus Houlind | Founder | 0 companies |
| Erik Valdemar Brodersen | Founder | 0 companies |
| Bo Brøgger | Management | 0 companies |