| Revenue | DKK -492K | -264% |
| EBITDA | DKK -1,6M | -120% |
| Net profit | DKK 460K | -95% |
| Total assets | DKK 75,8M | +27% |
| Equity | DKK 39,5M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 288.444 | -1.210 | -1.961 | 300 | -492 |
| Staff expenses | -46.707 | -85.226 | -730 | -1.039 | -1.133 |
| EBITDA | 241.736 | -86.757 | -2.692 | -739 | -1.625 |
| Depreciation & amort. | -678 | -78 | -84 | -63 | -96 |
| EBIT | 241.059 | -86.835 | -2.775 | -802 | -1.721 |
| Net financials | -10.072 | 63.400 | -20.113 | -7.400 | -1.047 |
| Profit before tax | 230.922 | -23.435 | -22.888 | 3.719 | -2.768 |
| Tax | 53.355 | -3.470 | 3.822 | -4.990 | -3.228 |
| Net profit | 177.567 | -19.965 | -26.710 | 8.708 | 460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 379.514 | 279.350 | 192.779 | 59.742 | 75.815 |
| Equity | 227.159 | 207.137 | 180.327 | 39.035 | 39.495 |
| Long-term debt | 1.679 | 1.613 | 1.547 | 0 | 0 |
| Short-term debt | 148.790 | 70.600 | 10.904 | 20.707 | 36.320 |
| Total debt | 150.469 | 72.213 | 12.452 | 20.707 | 36.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Management | 0 companies |