| Revenue | DKK 619K | +0% |
| EBITDA | DKK 632K | -33% |
| Net profit | DKK 486K | -16% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 9,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | -587 | 644 | 664 | 641 | 649 | 640 | 646 | 655 | 650 | 609 | 681 | 622 | 619 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -180 |
| EBITDA | 91 | 255 | 1.269 | 1.685 | 1.583 | 1.149 | 1.340 | 191 | 655 | 895 | 970 | -408 | 950 | 632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| EBIT | 91 | 255 | 1.269 | 1.685 | 1.583 | 1.149 | 1.340 | 191 | 655 | 894 | 969 | -408 | 950 | 632 |
| Net financials | -439 | -421 | -294 | -299 | -259 | -244 | -234 | -185 | -176 | -188 | -101 | -101 | -206 | -213 |
| Profit before tax | -174 | -166 | 975 | 1.386 | 1.324 | 905 | 1.106 | 6 | 478 | 706 | 869 | -509 | 744 | 418 |
| Tax | 87 | 71 | 92 | 310 | 291 | 200 | 243 | 1 | 106 | 155 | 193 | -112 | 164 | -68 |
| Net profit | -261 | -237 | 883 | 1.076 | 1.032 | 705 | 863 | 5 | 373 | 551 | 676 | -397 | 580 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.555 | 13.553 | 14.351 | 15.331 | 16.152 | 16.578 | 17.323 | 16.903 | 17.059 | 17.013 | 17.372 | 16.578 | 17.178 | 17.451 |
| Equity | 2.409 | 2.645 | 3.528 | 4.605 | 5.880 | 6.585 | 7.448 | 7.453 | 7.825 | 8.376 | 9.052 | 8.655 | 9.236 | 9.722 |
| Long-term debt | 7.645 | -7.402 | 7.200 | 6.738 | 6.106 | 5.731 | 5.363 | 7.047 | 6.782 | 5.206 | 5.830 | 5.728 | 5.628 | 5.587 |
| Short-term debt | 3.534 | -2.468 | 2.522 | 2.651 | 2.543 | 2.517 | 2.601 | 582 | 622 | 1.539 | 510 | 446 | 471 | 407 |
| Total debt | 11.179 | -9.870 | 9.722 | 9.389 | 8.648 | 8.248 | 7.965 | 7.629 | 7.404 | 6.745 | 6.340 | 6.174 | 6.099 | 5.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Bagner Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bagner | Management | 0 companies |