| Revenue | DKK -72K | +127% |
| EBITDA | DKK -72K | +24% |
| Net profit | DKK 9,8M | -8% |
| Total assets | DKK 56,8M | +19% |
| Equity | DKK 56,7M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | 15 | 21 | 21 | -6 | -17 | -14 | -14 | 7 | -13 | -44 | -32 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -60 | -90 | -120 | -75 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | 15 | 21 | 21 | -348 | -77 | -104 | -134 | -132 | -13 | -44 | -95 | -72 |
| Depreciation & amort. | -0 | -0 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -17 | -11 | -11 | -348 | -77 | -104 | -134 | -132 | -13 | -44 | -95 | -72 |
| Net financials | 3.858 | 220 | 2.069 | 3.423 | 927 | 1.507 | 1.322 | 599 | 5.169 | 8.020 | 10.692 | 9.736 | 10.883 | 9.967 |
| Profit before tax | 3.850 | 210 | 2.053 | 3.412 | 917 | 1.159 | 1.245 | 496 | 5.036 | 7.888 | 10.680 | 9.692 | 10.788 | 9.895 |
| Tax | -55 | 7 | 32 | -8 | 48 | 35 | 10 | 31 | 25 | 5 | 46 | 86 | 137 | 128 |
| Net profit | 3.905 | 202 | 2.020 | 3.420 | 868 | 1.124 | 1.235 | 464 | 5.011 | 7.882 | 10.633 | 9.606 | 10.651 | 9.767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.125 | 4.295 | 7.318 | 10.466 | 12.877 | 13.260 | 13.476 | 13.911 | 17.050 | 21.945 | 30.489 | 39.901 | 47.560 | 56.829 |
| Equity | 3.058 | 3.194 | 4.820 | 8.184 | 8.889 | 10.147 | 11.425 | 11.788 | 16.876 | 21.813 | 30.331 | 39.820 | 47.349 | 56.726 |
| Long-term debt | 0 | 0 | 1.140 | 1.140 | 2.990 | 3.045 | 2.001 | 2.081 | 109 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.067 | 1.101 | 1.358 | 1.142 | 998 | 67 | 51 | 42 | 65 | 133 | 157 | 82 | 211 | 104 |
| Total debt | 1.067 | 1.101 | 2.498 | 2.282 | 3.988 | 3.112 | 2.052 | 2.123 | 174 | 133 | 157 | 82 | 211 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|