| Revenue | DKK -36K | +10% |
| EBITDA | DKK -97K | -197% |
| Net profit | DKK -643K | -382% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 13M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 41 | -69 | 11 | -64 | -37 | -37 | -39 | -31 | -24 | -26 | -29 | -33 | -36 |
| Staff expenses | -0 | -0 | -0 | -690 | -590 | -590 | -491 | -314 | -246 | -12 | -0 | -0 | -0 | -61 |
| EBITDA | 31 | 41 | -69 | -679 | -655 | -627 | -528 | -352 | -276 | -36 | -26 | -29 | -33 | -97 |
| Depreciation & amort. | -19 | -19 | -197 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 22 | -266 | -682 | -655 | -627 | -528 | -352 | -276 | -36 | -26 | -29 | -33 | -97 |
| Net financials | -416 | -2.872 | 2.464 | 41 | -557 | 981 | 326 | 1.528 | -795 | 2.000 | -600 | 569 | 355 | -529 |
| Profit before tax | -405 | -2.850 | 2.198 | -641 | -1.212 | 354 | -202 | 1.175 | -1.071 | 1.964 | -626 | 540 | 322 | -626 |
| Tax | 5 | 42 | 401 | -2 | -146 | 208 | 69 | 279 | -214 | 446 | -122 | 137 | 94 | 16 |
| Net profit | -410 | -2.892 | 1.797 | -638 | -1.066 | 146 | -272 | 896 | -857 | 1.518 | -504 | 403 | 228 | -643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.043 | 6.087 | 21.230 | 19.752 | 18.561 | 18.173 | 17.203 | 17.278 | 15.575 | 16.771 | 15.004 | 14.070 | 13.891 | 13.147 |
| Equity | 7.817 | 4.925 | 20.665 | 19.517 | 18.352 | 17.950 | 17.050 | 17.196 | 15.489 | 16.507 | 14.984 | 14.035 | 13.776 | 13.011 |
| Long-term debt | 1.129 | 1.079 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 84 | 56 | 235 | 209 | 199 | 135 | 68 | 86 | 264 | 21 | 35 | 115 | 136 |
| Total debt | 1.227 | 1.162 | 565 | 235 | 209 | 199 | 135 | 68 | 86 | 264 | 21 | 35 | 115 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|