| Revenue | DKK 62K | -309% |
| EBITDA | DKK 62K | +309% |
| Net profit | DKK -702K | -557% |
| Total assets | DKK 367K | -81% |
| Equity | DKK 308K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 60 | 187 | 113 | 539 | 321 | 198 | 265 | -4 | 38 | 23 | -2 | -30 | 62 |
| Staff expenses | -372 | -396 | -408 | -736 | -781 | -752 | -549 | -254 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -336 | -221 | -623 | -242 | -431 | -441 | 11 | -4 | 38 | 23 | -2 | -30 | 62 |
| Depreciation & amort. | -356 | -352 | -366 | -346 | -288 | -250 | -143 | -96 | -94 | -91 | -90 | -90 | -90 | -0 |
| EBIT | -734 | -688 | -586 | -969 | -531 | -682 | -584 | -85 | -98 | -53 | -67 | -91 | -119 | 62 |
| Net financials | -72 | -4 | -25 | -39 | -63 | -77 | -88 | -31 | -30 | -29 | -25 | -18 | -17 | -7 |
| Profit before tax | -796 | -692 | -611 | -1.008 | -593 | -758 | -672 | -117 | -128 | -81 | -92 | -109 | -137 | 55 |
| Tax | 5 | -0 | -1.341 | -178 | -130 | -167 | -153 | -28 | -30 | -19 | -21 | -27 | -30 | 757 |
| Net profit | -801 | -692 | 730 | -830 | -463 | -591 | -519 | -89 | -98 | -62 | -71 | -82 | -107 | -702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.941 | 3.609 | 4.682 | 4.404 | 4.490 | 4.518 | 3.367 | 3.040 | 2.878 | 2.467 | 2.174 | 1.986 | 1.947 | 367 |
| Equity | -4.691 | 3.191 | 3.921 | 3.092 | 2.629 | 2.037 | 1.518 | 1.430 | 1.332 | 1.269 | 1.199 | 1.116 | 1.009 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.632 | 417 | 760 | 1.312 | 1.862 | 2.481 | 1.848 | 1.610 | 1.546 | 1.197 | 975 | 869 | 937 | 59 |
| Total debt | 8.632 | 417 | 760 | 1.312 | 1.862 | 2.481 | 1.848 | 1.610 | 1.546 | 1.197 | 975 | 869 | 937 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2007 | — | — |
JN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANEBO ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Nyholmgaard | Management | 0 companies |
| Jan Nyholmgaard | Management | 0 companies |