| Revenue | DKK -3K | -100% |
| EBITDA | DKK 3K | -100% |
| Net profit | DKK -4M | -355% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -724K | -122% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -209 | -256 | -47 | -67 | -99 | 991 | 970 | -3 |
| Staff expenses | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -236 | -1.079 | -147 | -67 | -99 | 991 | 970 | 3 |
| Depreciation & amort. | -3 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -240 | -1.086 | -147 | -67 | -99 | 991 | 970 | 3 |
| Net financials | -7 | 234 | -1.877 | -2.327 | 677 | 1.992 | 69 | -4.048 |
| Profit before tax | -247 | -852 | -2.023 | -2.394 | 578 | 2.983 | 1.039 | -4.046 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -544 | -0 |
| Net profit | 2.453 | -852 | -2.023 | -2.394 | 578 | 2.983 | 1.583 | -4.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.935 | 6.104 | 3.646 | 1.213 | 7.000 | 8.781 | 5.526 | 0 |
| Equity | -1.054 | -1.906 | -3.929 | -6.323 | -5.745 | 1.738 | 3.322 | -724 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 0 | 0 | 0 |
| Short-term debt | 3.989 | 4.010 | 3.575 | 3.536 | 8.745 | 7.043 | 2.204 | 724 |
| Total debt | 7.989 | 8.010 | 7.575 | 7.536 | 12.745 | 7.043 | 2.204 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
BU Management | Management | 2003 | — | — |
HU Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TI 28.11.2019 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Bjørn Ulric Hartel Rosenvinge -Thürmer | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Karoly Laszlo Nemeth | Chairman | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Kirsten Rosenvinge-Thürmer | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Niels Lundov | Board of Directors | 0 companies |
| Erick Bjørn Hartel Rosenvinge | Board of Directors | 0 companies |