| Revenue | DKK -6K | +67% |
| EBITDA | DKK -6K | -67% |
| Net profit | DKK 78K | +81% |
| Total assets | DKK 327K | +27% |
| Equity | DKK 321K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -3 | -13 | -3 | 15 | -3 | -3 | -4 | -2 | -4 | -6 | -8 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -3 | 34 | -3 | 15 | -3 | -3 | -4 | -2 | -4 | -6 | -8 | -4 | -6 |
| Depreciation & amort. | 14 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -4 | 34 | -3 | 15 | -3 | -3 | -4 | -2 | -4 | -6 | -8 | -4 | -6 |
| Net financials | -4 | -7 | 35 | 3 | -5 | -3 | 94 | 54 | 16 | 5 | 78 | 71 | 47 | 84 |
| Profit before tax | 42 | -11 | 21 | -0 | 10 | -7 | 90 | 50 | 14 | 0 | 72 | 63 | 43 | 78 |
| Tax | 6 | -2 | 39 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -9 | -18 | -0 | 10 | -7 | 90 | 50 | 11 | 0 | 72 | 63 | 43 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 78 | 83 | 83 | 86 | 87 | 65 | 62 | 86 | 79 | 155 | 223 | 257 | 327 |
| Equity | -62 | -71 | -88 | -89 | -79 | -85 | 5 | 55 | 66 | 66 | 138 | 201 | 244 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 149 | 171 | 171 | 164 | 173 | 60 | 8 | 20 | 13 | 18 | 22 | 14 | 5 |
| Total debt | 141 | 149 | 171 | 171 | 164 | 173 | 60 | 8 | 20 | 13 | 18 | 22 | 14 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|