| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 140K | +2341500% |
| Total assets | DKK 184K | +1734% |
| Equity | DKK 141K | +286727% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — | — | — | — | — | — | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -29 | -9 | -9 | -11 | -10 | -10 | -8 | -8 | -9 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -29 | -9 | -9 | -11 | -10 | -10 | -8 | -8 | -9 | -10 | -10 | -10 | -10 |
| Net financials | 26 | 48 | 48 | 3 | -40 | 1 | -11 | 46 | 4 | 11 | -96 | -59 | 10 | 148 |
| Profit before tax | 18 | -88 | -50 | -8 | 34 | -9 | -21 | 39 | -4 | 2 | -106 | -68 | 0 | 138 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -1 | -1 | -0 | -0 | -0 | -3 |
| Net profit | 17 | -88 | -50 | -8 | 34 | -9 | -21 | 54 | -3 | 4 | -106 | -68 | 0 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 183 | 133 | 134 | 159 | 150 | 129 | 209 | 217 | 211 | 90 | 10 | 10 | 184 |
| Equity | 310 | 174 | 124 | 115 | 149 | 140 | 119 | 173 | 170 | 174 | 68 | 0 | 0 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 9 | 19 | 10 | 10 | 10 | 36 | 47 | 37 | 22 | 10 | 10 | 44 |
| Total debt | 8 | 9 | 9 | 19 | 10 | 10 | 10 | 36 | 47 | 37 | 22 | 10 | 10 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2002 | — | — |
JP Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Jacob Palmqvist | Founder | 0 companies |