| Revenue | DKK -10K | -83% |
| EBITDA | DKK -10K | +83% |
| Net profit | DKK 78K | -81% |
| Total assets | DKK 6,5M | -9% |
| Equity | DKK 5,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -24 | -20 | -9 | -6 | -6 | -6 | -6 | -9 | -9 | -6 | -7 | -58 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -24 | -20 | -9 | -6 | -6 | -6 | -6 | -9 | -9 | -6 | -7 | -58 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -24 | -20 | -9 | -6 | -6 | -6 | -6 | -9 | -9 | -6 | -7 | -58 | -10 |
| Net financials | 249 | 66 | 373 | 1.072 | 168 | 110 | 970 | 428 | 956 | 639 | -60 | 1.758 | 586 | 111 |
| Profit before tax | 215 | 42 | 354 | 1.064 | 162 | 103 | 964 | 422 | 947 | 630 | -67 | 1.751 | 529 | 101 |
| Tax | 34 | 10 | 30 | -15 | 36 | 23 | 20 | 28 | -0 | 72 | 3 | -0 | 112 | 22 |
| Net profit | 181 | 31 | 324 | 1.079 | 126 | 81 | 944 | 393 | 947 | 558 | -69 | 1.751 | 416 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.254 | 2.179 | 2.405 | 3.356 | 3.374 | 3.363 | 3.996 | 3.993 | 3.923 | 4.405 | 4.187 | 5.467 | 7.145 | 6.507 |
| Equity | 2.102 | 2.037 | 2.264 | 3.343 | 3.368 | 3.345 | 3.990 | 3.975 | 3.916 | 4.361 | 4.178 | 5.460 | 5.527 | 5.479 |
| Long-term debt | 30 | 6 | 24 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 112 | 22 |
| Short-term debt | 122 | 136 | 116 | 13 | 6 | 17 | 6 | 6 | 6 | 43 | 9 | 6 | 6 | 6 |
| Total debt | 152 | 142 | 141 | 13 | 6 | 17 | 6 | 18 | 6 | 43 | 9 | 6 | 119 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hvid Christiansen | Audit | 0 companies |
| Tine Borum Lipczak | Board of Directors | 0 companies |
| Dan Valdemar Lipczak | Board of Directors | 0 companies |