Riskpilot← Back to searchSign inGet full accessNEW-LINE FAABORG A/S
A/SActiveCVR 26445035Værftsvej 5Repair and maintenance of machinery · NACE 3312Est. 20022 employees
Revenue 2025
DKK 647K
+2% vs 2024
EBITDA margin
37.6%
-40% vs 2024
Equity ratio
33.2%
Financial strength
Net profit 2025
DKK 166K
-45% vs 2024
| Revenue | DKK 647K | +2% |
| EBITDA | DKK 243K | -40% |
| Net profit | DKK 166K | -45% |
| Total assets | DKK 2,9M | +5% |
| Equity | DKK 962K | +21% |
| Employees | 2 | — |
Legal name
NEW-LINE FAABORG A/S
CVR number
26445035
Legal form
Aktieselskab
NACE code
3312 · Repair and maintenance of machinery
Founded
5. februar 2002
Share capital
DKK 500.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsens formand, eller af den samlede bestyrelse, eller af 3 medlemmer af bestyrelsen.
Company purpose
Selskabets formål er servicering af renseanlæg samt fremstilling af komponenter hertil.
Address
Værftsvej 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 896 | 1.211 | 4.288 | — | 832 | 790 | 673 | 615 | 546 | 977 | 858 | 636 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -798 | -507 | -159 | -436 | 402 | 378 | 374 | 243 | 126 | 216 | 665 | 606 | 402 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -798 | -507 | -159 | -436 | 402 | 378 | 374 | 243 | 126 | 216 | 665 | 606 | 402 | 243 |
| Net financials | -41 | -34 | -40 | -39 | -24 | -10 | -3 | -1 | -3 | -6 | -11 | -53 | -23 | -32 |
| Profit before tax | -839 | -541 | -199 | -475 | 378 | 367 | 371 | 242 | 123 | 210 | 654 | 553 | 380 | 211 |
| Tax | -209 | -133 | -44 | -93 | -1 | 90 | 82 | 53 | 28 | 47 | 136 | -62 | 80 | 46 |
| Net profit | -630 | -408 | -156 | -382 | 379 | 278 | 289 | 188 | 96 | 163 | 518 | 616 | 299 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.654 | 2.780 | 2.631 | 2.148 | 2.119 | 1.987 | 2.052 | 2.287 | 2.561 | 2.437 | 3.988 | 2.746 | 2.772 | 2.898 |
| Equity | -10.161 | -10.569 | -10.724 | -11.106 | -10.728 | -10.450 | -10.161 | -9.972 | -9.876 | -9.713 | 805 | 496 | 796 | 962 |
| Long-term debt | 9.700 | 9.700 | 9.700 | 11.700 | 11.700 | 11.700 | 11.700 | 11.700 | 11.700 | 11.773 | 1.415 | 1.407 | 1.396 | 1.423 |
| Short-term debt | 3.114 | 3.649 | 3.655 | 1.555 | 1.147 | 737 | 512 | 559 | 737 | 378 | 1.741 | 843 | 569 | 513 |
| Total debt | 12.814 | 13.349 | 13.355 | 13.255 | 12.847 | 12.437 | 12.212 | 12.259 | 12.437 | 12.150 | 3.157 | 2.250 | 1.965 | 1.936 |
EBITDA margin
37.6%
This company
15.8%
Market median
+138% vs market
20122025
Equity ratio
33.2%
This company
38.2%
Market median
+13% vs market
20122025
Return on equity
17.3%
This company
18.4%
Market median
+6% vs market
20122025
Net profit margin
25.7%
This company
8.1%
Market median
+217% vs market
20122025
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20122025
Debt / equity
2.01×
This company
0.62×
Market median
-224% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Lise Ferdinand Holding ApS | Company | 50.0% | 50.0% | 2024 |
J.M.F. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NEW-LINE FAABORG A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Marcus Ferdinand | Management | 0 companies |
| Peter Andreasen | Board of Directors | 0 companies |
| Claus Christiansen | Chairman | 0 companies |
| Jens Michael Ferdinand | Chairman | 0 companies |
| Jørgen Kristoffersen | Board of Directors | 0 companies |
| Carl Christian Ferdinand | Board of Directors | 0 companies |
| Lise Ferdinand | Chairman | 0 companies |
| Henning Brejnholt | Board of Directors | 0 companies |