| Revenue | DKK -25K | -1% |
| EBITDA | DKK -97K | -20% |
| Net profit | DKK 282K | +4518% |
| Total assets | DKK 14M | +4% |
| Equity | DKK 6,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -21 | -12 | -15 | -50 | 422 | -30 | 21 | -19 | -17 | -36 | -29 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -200 | -12 | -15 | -50 | 418 | -54 | -118 | -187 | -101 | -107 | -29 | -81 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -200 | -12 | -15 | -50 | 418 | -54 | -118 | -187 | -101 | -107 | -29 | -81 | -97 |
| Net financials | -1.159 | -176 | -1.347 | -1.678 | 410 | 465 | 839 | 610 | 928 | 1.245 | 1.647 | 779 | 25 | 323 |
| Profit before tax | -1.108 | -197 | -1.359 | -1.693 | 360 | 883 | 785 | 493 | 741 | 1.144 | 1.541 | 666 | -56 | 225 |
| Tax | 35 | 18 | 36 | -19 | -17 | -39 | -22 | -13 | -21 | -25 | -35 | -32 | -62 | -56 |
| Net profit | -1.143 | -215 | -1.395 | -1.674 | 377 | 921 | 807 | 506 | 762 | 1.169 | 1.576 | 698 | 6 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 1.856 | 3.451 | 3.451 | 4.806 | 4.110 | 7.469 | 8.865 | 10.001 | 11.908 | 17.969 | 13.367 | 13.482 | 14.034 |
| Equity | 125 | 667 | -891 | -2.565 | 712 | 1.634 | 2.441 | 2.946 | 3.597 | 4.653 | 6.114 | 6.694 | 6.578 | 6.725 |
| Long-term debt | 0 | 0 | 1.030 | 1.030 | 2.874 | 0 | 0 | 121 | 198 | 343 | 266 | 131 | 0 | 60 |
| Short-term debt | 931 | 1.189 | 3.312 | 4.051 | 330 | 2.268 | 5.028 | 5.798 | 6.206 | 6.912 | 11.589 | 6.542 | 6.904 | 7.249 |
| Total debt | 931 | 1.189 | 4.342 | 5.081 | 3.203 | 2.268 | 5.028 | 5.919 | 6.404 | 7.255 | 11.855 | 6.673 | 6.904 | 7.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vejlesby | Audit | 0 companies |