| Revenue | DKK 240,8M | +3% |
| EBITDA | DKK 28,3M | +104% |
| Net profit | DKK 64,9M | +73% |
| Total assets | DKK 280,9M | +4% |
| Equity | DKK 216,9M | +14% |
| Employees | 58 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155.775 | 161.744 | 169.745 | 165.873 | 188.484 | 164.064 | 175.833 | 203.006 | 234.120 | 240.750 |
| Staff expenses | -21.971 | -25.429 | -25.884 | -26.259 | -26.099 | -21.510 | -21.585 | -18.463 | -19.463 | -20.786 |
| EBITDA | 6.222 | -1.624 | -315 | -7.857 | 3.066 | 5.883 | 8.358 | 12.171 | 13.891 | 28.292 |
| Depreciation & amort. | -2.229 | -2.171 | -1.435 | -2.639 | -3.407 | -3.662 | -4.070 | -3.983 | -3.134 | -7.806 |
| EBIT | 3.994 | -3.794 | -1.750 | -10.496 | -341 | 2.220 | 4.287 | 8.188 | 10.757 | 20.486 |
| Net financials | 25.992 | 27.021 | 31.523 | 31.375 | 28.931 | 11.341 | 9.671 | 14.813 | 28.816 | 48.441 |
| Profit before tax | 29.974 | 23.227 | 29.772 | 20.878 | 28.590 | 13.561 | 13.959 | 23.001 | 39.573 | 68.927 |
| Tax | 993 | -508 | -137 | -2.265 | -32 | 509 | 1.197 | 1.789 | 2.172 | 4.049 |
| Net profit | 28.981 | 23.735 | 29.909 | 23.144 | 28.623 | 13.052 | 12.762 | 21.212 | 37.401 | 64.878 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255.376 | 279.404 | 281.660 | 275.750 | 264.820 | 236.746 | 264.643 | 240.336 | 270.900 | 280.937 |
| Equity | 223.588 | 242.393 | 226.541 | 210.709 | 229.092 | 201.409 | 213.182 | 182.067 | 189.965 | 216.943 |
| Long-term debt | 0 | 0 | 0 | 0 | 612 | 1.533 | 0 | 0 | 40.000 | 32.970 |
| Short-term debt | 31.787 | 37.011 | 55.119 | 64.677 | 34.516 | 33.190 | 48.376 | 54.381 | 34.909 | 30.799 |
| Total debt | 31.787 | 37.011 | 55.119 | 64.677 | 35.129 | 34.723 | 48.376 | 54.381 | 74.909 | 63.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HH Management | Management | 2002 | — | — |
HF Management | Management | 2002 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Food Ingredients Denmark A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elkjær Vang | Chief Executive Officer | 0 companies |
| Rolf Ahdell | Chief Executive Officer | 0 companies |
| Erik Niels Peter Gjelstrup | Chief Executive Officer | 0 companies |
| John Stokholm | Chief Executive Officer | 0 companies |
| Hans Henrik Bech Christensen | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| Niels Stig Søgaard | Chief Executive Officer | 0 companies |
| Leif Knudsen | Management | 0 companies |
| Ulf Thore Svensson | Board of Directors | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Niels Ole Viggo Andersen | Board of Directors | 0 companies |
| Karl Fredrik Hansson Lantau | Board of Directors | 0 companies |
| Lars Thybo Weibel | Board of Directors | 0 companies |
| Henrik Thal Jantzen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Helle Lodahl | Board of Directors | 0 companies |
| Ida Lerche Sørensen | Board of Directors | 0 companies |
| Hans Åke Mars | Board of Directors | 0 companies |
| Birger Brix | Chairman | 0 companies |
| Jens Ole Potempa | Board of Directors | 0 companies |
| Søren Bender Egesborg | Board of Directors | 0 companies |
| Rasmus Christiansen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Karin Andersson | Board of Directors | 0 companies |
| Antonio Viriato Santa Barbara Malveiro Jorge | Board of Directors | 0 companies |
| Marek Dydak | Board of Directors | 0 companies |
| Alfred Kjær Hansen | Board of Directors | 0 companies |
| Halvor Liodden | Chairman | 0 companies |
| Halvor Liodden | Board of Directors | 0 companies |
| Lidia Mariola Strzelecka | Board of Directors | 0 companies |
| Povl Vilhelm Wohlert | Board of Directors | 0 companies |
| Britta Else Sørensen | Board of Directors | 0 companies |
| Fernando Jorge Coelho | Board of Directors | 0 companies |
| Jacob Andersen | Board of Directors | 0 companies |
| Arne Løken | Board of Directors | 0 companies |
| Jimmy Hansen | Board of Directors | 0 companies |
| Knud Brix | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |
| Gert Lykkegaard | Board of Directors | 0 companies |
| Vitor Manuel Da Silva | Chairman | 0 companies |
| Jone Voll | Board of Directors | 0 companies |
| Charlotte Kanstrup Dupont | Board of Directors | 0 companies |
| Lidia Mariola Strzelecka | Board of Directors | 0 companies |
| Chris Konnerup Andersen | Board of Directors | 0 companies |
| Henrik Skov Sørensen | Board of Directors | 0 companies |
| Jørn Unneberg | Chairman | 0 companies |
| Johannes Have Søndergaard | Board of Directors | 0 companies |