| Revenue | DKK 2,3M | +320% |
| EBITDA | DKK 1,7M | +3922% |
| Net profit | DKK 1,1M | +62% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 15,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 811 | 2.044 | 4.738 | 8.666 | 6.429 | 5.408 | 6.893 | 4.636 | 3.532 | 1.530 | 1.493 | 558 | 2.342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -479 | -516 |
| EBITDA | 1.454 | 811 | 2.044 | 4.738 | 8.666 | 6.429 | 5.408 | 6.666 | 4.489 | 2.233 | 1.370 | 1.379 | -45 | 1.716 |
| Depreciation & amort. | 7 | -6 | 6 | -6 | -10 | -8 | -6 | -49 | -115 | -211 | -212 | -224 | -227 | -242 |
| EBIT | 1.447 | 804 | 2.037 | 4.732 | 8.656 | 6.421 | 5.401 | 6.617 | 4.374 | 2.022 | 1.158 | 1.155 | -272 | 1.474 |
| Net financials | 993 | 552 | 1.053 | 1.729 | 1.415 | 2.530 | 1.453 | 1.087 | -117 | -87 | 242 | -59 | 1.036 | -73 |
| Profit before tax | 2.440 | 1.356 | 3.090 | 6.461 | 10.071 | 8.952 | 6.855 | 7.704 | 4.257 | 1.934 | 1.400 | 1.095 | 764 | 1.401 |
| Tax | 416 | 200 | 510 | 1.130 | 1.822 | 1.535 | 1.193 | 1.454 | 951 | 433 | 300 | 243 | 85 | 301 |
| Net profit | 2.023 | 1.156 | 2.581 | 5.331 | 8.249 | 7.416 | 5.662 | 6.250 | 3.306 | 1.501 | 1.100 | 853 | 679 | 1.100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.400 | 4.525 | 8.170 | 12.621 | 17.801 | 16.557 | 12.333 | 19.582 | 23.191 | 19.852 | 21.413 | 21.714 | 20.404 | 20.724 |
| Equity | 4.635 | 2.792 | 4.672 | 6.803 | 10.052 | 10.468 | 8.130 | 14.380 | 12.852 | 12.703 | 13.103 | 13.813 | 14.492 | 15.592 |
| Long-term debt | 416 | 200 | 510 | 1.069 | 1.883 | 1.584 | 1.231 | 1.520 | 4.376 | 4.086 | 5.395 | 5.386 | 4.444 | 4.172 |
| Short-term debt | 2.348 | 1.534 | 2.989 | 4.688 | 5.866 | 4.505 | 2.972 | 3.673 | 5.906 | 3.063 | 2.914 | 2.515 | 1.468 | 801 |
| Total debt | 2.764 | 1.734 | 3.498 | 5.757 | 7.749 | 6.089 | 4.203 | 5.193 | 10.282 | 7.149 | 8.309 | 7.901 | 5.912 | 4.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&K Holding ApS | Company | 100.0% | 100.0% | 2020 |
Newco20 ApS | Company | 100.0% | 100.0% | 2020 |
J.D. FINANS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Danielsen | Management | 0 companies |
| Karina Korsgaard Danielsen | Board of Directors | 0 companies |
| Anders Christian Danielsen | Board of Directors | 0 companies |
| Hans Henrik Christian Danielsen | Board of Directors | 0 companies |
| Anita Danielsen | Chairman | 0 companies |
| Lars Christian Danielsen | Board of Directors | 0 companies |