| Revenue | DKK -30K | -132% |
| EBITDA | DKK -192K | -307% |
| Net profit | DKK 145K | -85% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 5,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 45 | 69 | 128 | 89 | 199 | 161 | 173 | 197 | 740 | 71 | 41 | 93 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 45 | 69 | 128 | 89 | 199 | 161 | 173 | 197 | 740 | 71 | 41 | 93 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -27 | -28 | -29 | -31 | -31 | -4 | -2 | -2 | -2 | -5 |
| EBIT | -8 | 45 | 69 | 104 | 63 | 171 | 132 | 143 | 166 | 736 | 68 | 38 | 91 | -197 |
| Net financials | -55 | 31 | 470 | 107 | 134 | 471 | 504 | 171 | 461 | 191 | 165 | 297 | 884 | 342 |
| Profit before tax | -63 | 76 | 540 | 211 | 197 | 641 | 636 | 314 | 627 | 927 | 233 | 336 | 975 | 145 |
| Tax | -0 | -30 | 136 | 49 | 9 | 52 | 30 | 43 | 38 | 169 | 11 | 4 | 19 | -0 |
| Net profit | -63 | 106 | 404 | 162 | 188 | 590 | 606 | 270 | 589 | 758 | 222 | 332 | 956 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.541 | 4.159 | 4.187 | 4.006 | 3.924 | 4.316 | 4.721 | 4.793 | 5.211 | 4.863 | 4.767 | 5.019 | 5.475 | 5.325 |
| Equity | 2.426 | 2.332 | 2.335 | 2.197 | 2.285 | 2.774 | 3.276 | 3.441 | 3.922 | 4.480 | 4.589 | 4.807 | 5.462 | 5.307 |
| Long-term debt | 0 | 1.691 | 1.604 | 1.574 | 1.510 | 1.397 | 1.290 | 1.186 | 1.078 | 21 | 21 | 30 | 0 | 0 |
| Short-term debt | 115 | 137 | 248 | 235 | 129 | 145 | 154 | 167 | 211 | 361 | 156 | 182 | 13 | 17 |
| Total debt | 115 | 1.827 | 1.852 | 1.809 | 1.639 | 1.542 | 1.444 | 1.352 | 1.289 | 382 | 178 | 212 | 13 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|