| Revenue | DKK 2,4M | -32% |
| EBITDA | DKK -1,5M | -180% |
| Net profit | DKK -1,5M | -111% |
| Total assets | DKK 31,5M | -45% |
| Equity | DKK 24,1M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.561 | 3.568 | 3.574 | 3.539 | 3.556 | 3.531 | 2.394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.073 | 2.242 | 2.464 | 201 | 2.543 | 1.929 | -1.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.073 | 2.242 | 2.464 | 201 | 2.543 | 1.929 | -1.547 |
| Net financials | -1.499 | -1.057 | -1.032 | -1.171 | -779 | -737 | -2.425 |
| Profit before tax | 574 | 244 | 2.010 | 819 | 1.704 | 13.858 | -1.502 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 574 | 244 | 2.010 | 819 | 1.704 | 13.858 | -1.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 39.104 | 39.118 | 39.063 | 42.730 | 42.715 | 56.865 | 31.495 |
| Equity | 4.394 | 5.913 | 8.823 | 10.650 | 14.723 | 28.581 | 24.079 |
| Long-term debt | 4.125 | 27.647 | 0 | 28.916 | 24.232 | 24.984 | 5.994 |
| Short-term debt | 30.584 | 5.559 | 30.240 | 3.163 | 3.759 | 3.300 | 1.422 |
| Total debt | 34.709 | 33.205 | 30.240 | 32.079 | 27.992 | 28.285 | 7.416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kavsman Alding | Board of Directors | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |