| Revenue | DKK 4,1M | +7% |
| EBITDA | DKK 1,4M | +24% |
| Net profit | DKK 1,1M | +24% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 1,5M | +6% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.006 | -2.670 | 2.991 | 3.110 | 3.222 | 3.232 | 3.004 | 3.113 | 3.110 | 3.127 | 3.380 | 3.816 | 3.828 | 4.098 |
| Staff expenses | -2.326 | -2.366 | -2.328 | -2.378 | -2.512 | -2.512 | -2.377 | -2.510 | -2.621 | -2.537 | -2.616 | -2.711 | -2.694 | -2.693 |
| EBITDA | 680 | -171 | 623 | 724 | 710 | 714 | 627 | 603 | 488 | 589 | 764 | 1.105 | 1.134 | 1.405 |
| Depreciation & amort. | -64 | -66 | -0 | -0 | -31 | -25 | -20 | -30 | -27 | -24 | -12 | -10 | -14 | -17 |
| EBIT | 616 | -237 | 623 | 724 | 679 | 689 | 607 | 573 | 462 | 565 | 752 | 1.094 | 1.120 | 1.388 |
| Net financials | -6 | -0 | -1 | -1 | -1 | -1 | -2 | -0 | -4 | -9 | -14 | 2 | 7 | 7 |
| Profit before tax | 610 | -238 | 623 | 723 | 678 | 688 | 606 | 573 | 458 | 556 | 738 | 1.096 | 1.127 | 1.396 |
| Tax | 154 | -60 | 153 | 171 | 151 | 153 | 134 | 127 | 101 | 122 | 163 | 241 | 248 | 308 |
| Net profit | 456 | -178 | 470 | 552 | 527 | 536 | 472 | 446 | 357 | 434 | 576 | 855 | 879 | 1.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 1.971 | 2.267 | 2.333 | 2.012 | 2.104 | 1.814 | 1.797 | 2.194 | 2.082 | 2.233 | 2.419 | 2.554 | 2.815 |
| Equity | 843 | 1.021 | 1.491 | 1.043 | 770 | 806 | 778 | 724 | 780 | 814 | 990 | 1.345 | 1.423 | 1.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | -951 | 1.030 | 1.290 | 1.242 | 1.299 | 1.036 | 1.074 | 1.414 | 1.150 | 1.243 | 1.074 | 1.122 | 1.299 |
| Total debt | 946 | -951 | 1.030 | 1.290 | 1.242 | 1.299 | 1.036 | 1.074 | 1.414 | 1.268 | 1.243 | 1.074 | 1.122 | 1.299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT2000 HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Rosenlund | Board of Directors | 0 companies |
| Peter Groth | Board of Directors | 0 companies |