| Revenue | DKK 116K | +14% |
| EBITDA | DKK 116K | +14% |
| Net profit | DKK 55K | -70% |
| Total assets | DKK 4M | -2% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -4 | 22 | 43 | 49 | 60 | 94 | 92 | 92 | 102 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | 22 | 43 | 49 | 60 | 94 | 92 | 92 | 102 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -17 | -17 | -31 | -32 | -39 | -40 | -40 | -40 |
| EBIT | -3 | -3 | -3 | -3 | -4 | 10 | 26 | 32 | 28 | 62 | 53 | 52 | 62 | 76 |
| Net financials | 236 | 329 | 733 | 782 | 992 | 1.214 | 637 | 645 | 301 | 401 | 93 | 57 | 155 | 7 |
| Profit before tax | 233 | 326 | 730 | 778 | 987 | 1.224 | 662 | 677 | 330 | 463 | 146 | 109 | 216 | 83 |
| Tax | -2 | -1 | -1 | -1 | -1 | 8 | 17 | 21 | 15 | 21 | 19 | 22 | 30 | 28 |
| Net profit | 235 | 327 | 731 | 779 | 988 | 1.217 | 645 | 656 | 315 | 442 | 127 | 87 | 187 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 745 | 1.394 | 2.099 | 2.923 | 2.313 | 2.978 | 3.500 | 3.695 | 4.011 | 3.981 | 3.954 | 4.040 | 3.970 |
| Equity | 485 | 716 | 1.348 | 2.027 | 2.914 | 2.310 | 2.850 | 3.398 | 3.602 | 3.931 | 3.944 | 3.913 | 3.978 | 3.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 32 | 75 | 26 | 21 | 21 | 21 | 17 |
| Short-term debt | 122 | 29 | 46 | 72 | 8 | 3 | 6 | 71 | 19 | 54 | 16 | 20 | 41 | 55 |
| Total debt | 122 | 29 | 46 | 72 | 8 | 3 | 129 | 103 | 93 | 80 | 37 | 41 | 62 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |