Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Danpor A/S
A/S
Active
CVR 26451914
Sletten 1, 8543
Hornslet
Manufacture of other plastic products
·
NACE 2226
Est. 2002 · 24 years old
20 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other plastic products
/
Danpor A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
21M
14M
7M
0M
2021: 19M
19M
2021
2022: 23M (+21% vs 2021)
23M
+21%
2022
2023: 9M (-61% vs 2022)
9M
-61%
2023
2024: 15M (+67% vs 2023)
15M
+67%
2024
2025: 15M (0% vs 2024)
15M
0%
2025
EBITDA
DKK millions
12M
7M
2M
-2M
-7M
2021: 5M
5M
2021
2022: 8M (+60% vs 2021)
8M
+60%
2022
2023: -3M (-137% vs 2022)
-3M
-137%
2023
2024: 2M (+167% vs 2023)
2M
+167%
2024
2025: 4M (+100% vs 2024)
4M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
15.250
14.507
9.049
22.570
18.508
Staff expenses
-11.307
-12.930
-11.999
-14.837
-13.130
EBITDA
3.573
1.572
-3.390
7.734
5.378
Depreciation & amort.
-3.471
-2.564
-2.703
-2.934
-3.403
EBIT
102
-991
-6.093
4.800
1.975
Net financials
-1.519
-1.541
-1.373
-109
-573
Profit before tax
-1.417
-2.533
-7.466
4.690
1.403
Tax
-269
-494
-1.544
935
326
Net profit
-1.149
-2.038
-5.922
3.756
1.077
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
37.307
34.304
33.528
35.529
41.411
Equity
8.597
8.825
8.569
14.492
9.878
Long-term debt
7.944
6.391
7.264
8.029
8.910
Short-term debt
20.767
19.088
17.695
12.386
21.825
Total debt
28.710
25.479
24.958
20.415
30.735
Financial ratios
5-year trend
EBITDA margin (of gross profit)
23,4 %
This company
2021
2025
Equity ratio
23,0 %
This company
38,2 %
Market median
This company
Market median
40% below market
2021
2025
Return on equity
-13,4 %
This company
18,4 %
Market median
This company
Market median
173% below market
2021
2025
Net profit margin (of gross profit)
-7,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,41×
This company
2021
2025
Debt / equity
3,34×
This company
0,62×
Market median
This company
Market median
439% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Danpor A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
