| Revenue | DKK -15K | -22% |
| EBITDA | DKK -15K | +22% |
| Net profit | DKK -48K | -8% |
| Total assets | DKK 513K | -9% |
| Equity | DKK 33K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | — | — | — | 0 | — | — | — | — | — | — | -9 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -19 | -15 |
| Net financials | 43 | -823 | -350 | 799 | 59 | 2.680 | 1.744 | -6 | -6.921 | -871 | -1.203 | -149 | -25 | -33 |
| Profit before tax | 939 | -823 | -350 | 799 | 59 | 2.680 | 1.744 | -6 | -6.921 | -871 | -1.203 | -159 | -44 | -48 |
| Tax | 9 | 52 | 7 | -5 | -15 | -24 | -43 | -17 | -2 | 344 | -0 | -0 | -0 | -0 |
| Net profit | 929 | -875 | -358 | 803 | 74 | 2.704 | 1.788 | 10 | -6.918 | -1.216 | -1.203 | -159 | -44 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.883 | 8.172 | 7.664 | 11.114 | 10.731 | 13.214 | 13.836 | 14.753 | 3.290 | 2.262 | 1.283 | 591 | 564 | 513 |
| Equity | 7.874 | 8.122 | 7.664 | 8.367 | 7.342 | 9.646 | 10.433 | 10.243 | 3.025 | 1.809 | 284 | 125 | 81 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 466 | 473 | 466 |
| Short-term debt | 9 | 50 | 0 | 2.747 | 3.390 | 3.569 | 3.403 | 4.510 | 265 | 452 | 0 | 0 | 10 | 14 |
| Total debt | 9 | 50 | 0 | 2.747 | 3.390 | 3.569 | 3.403 | 4.510 | 265 | 452 | 999 | 466 | 483 | 480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|