| Revenue | DKK 1,1M | +49% |
| EBITDA | DKK 243K | +591% |
| Net profit | DKK 417K | -17% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 5,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 536 | 548 | 515 | 554 | 555 | 696 | 683 | 278 | 864 | 1.105 | 891 | 718 | 1.068 |
| Staff expenses | -373 | -413 | -472 | -472 | -511 | -492 | -521 | -509 | -162 | -663 | -725 | -725 | -768 | -825 |
| EBITDA | 118 | 123 | 76 | 43 | 44 | 63 | 175 | 174 | 116 | 201 | 380 | 166 | -50 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 123 | 76 | 43 | 44 | 63 | 175 | 174 | 116 | 201 | 380 | 166 | -50 | 243 |
| Net financials | 44 | -734 | 337 | 68 | 475 | 11 | 9 | 13 | -7 | 438 | 2.488 | 388 | 695 | 295 |
| Profit before tax | 162 | -611 | 413 | 110 | 519 | 74 | 183 | 187 | 109 | 639 | 2.869 | 554 | 645 | 538 |
| Tax | 42 | 46 | 30 | 17 | 14 | 16 | 41 | 41 | 24 | 42 | 77 | 122 | 144 | 121 |
| Net profit | 119 | -657 | 383 | 93 | 505 | 58 | 142 | 145 | 85 | 597 | 2.792 | 432 | 502 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 423 | 788 | 812 | 1.259 | 1.325 | 1.421 | 1.513 | 1.589 | 2.254 | 4.981 | 5.392 | 5.697 | 5.996 |
| Equity | 982 | 277 | 660 | 703 | 1.158 | 1.164 | 1.253 | 1.345 | 1.476 | 2.017 | 4.751 | 5.124 | 5.375 | 5.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 145 | 127 | 108 | 101 | 160 | 167 | 168 | 113 | 238 | 230 | 268 | 321 | 271 |
| Total debt | 104 | 145 | 127 | 108 | 101 | 160 | 167 | 168 | 113 | 238 | 230 | 268 | 321 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|