| Revenue | DKK -12K | +144% |
| EBITDA | DKK -12K | -144% |
| Net profit | DKK 392K | -67% |
| Total assets | DKK 13,9M | +4% |
| Equity | DKK 13,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -12 | -5 | -5 | -6 | -8 | -5 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -12 | -5 | -5 | -6 | -8 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -12 | -5 | -5 | -6 | -8 | -5 | -12 |
| Net financials | 933 | 868 | 757 | 549 | 945 | 802 | 1.133 | 798 | 304 | 953 | 1.006 | 1.069 | 1.267 | 489 |
| Profit before tax | 929 | 806 | 678 | 456 | 830 | 745 | 1.078 | 729 | 299 | 948 | 1.001 | 1.061 | 1.262 | 477 |
| Tax | -0 | -0 | 13 | 19 | 22 | 10 | 9 | 10 | 9 | 10 | 13 | 29 | 65 | 85 |
| Net profit | 929 | 806 | 666 | 437 | 808 | 735 | 1.069 | 720 | 291 | 938 | 988 | 1.032 | 1.197 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.894 | 3.613 | 4.039 | 4.477 | 5.248 | 5.812 | 6.852 | 7.536 | 7.802 | 10.242 | 11.215 | 12.243 | 13.458 | 13.931 |
| Equity | 2.654 | 3.363 | 3.932 | 4.271 | 4.979 | 5.614 | 6.579 | 7.193 | 7.376 | 10.115 | 10.989 | 11.907 | 12.986 | 13.256 |
| Long-term debt | 0 | 0 | 0 | 19 | 21 | 8 | 5 | 6 | 9 | 10 | 13 | 29 | 64 | 83 |
| Short-term debt | 240 | 250 | 106 | 187 | 248 | 191 | 268 | 338 | 418 | 117 | 213 | 307 | 407 | 592 |
| Total debt | 240 | 250 | 106 | 206 | 269 | 198 | 272 | 343 | 426 | 127 | 226 | 336 | 472 | 675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|