| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +64% |
| Net profit | DKK 251K | +387% |
| Total assets | DKK 4,4M | +24% |
| Equity | DKK 428K | +142% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 4 | 4 | -17 | -6 | -5 | -1 | -1 | -5 | -4 | -6 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 4 | 4 | -17 | -6 | -5 | -1 | -1 | -5 | -4 | -6 | -6 | -2 |
| Net financials | -9 | -13 | -98 | -1 | -308 | -36 | -4 | 91 | -28 | -326 | -646 | 72 | 324 |
| Profit before tax | -9 | -9 | -94 | -18 | -314 | -42 | -5 | 90 | -32 | 330 | -652 | 66 | 322 |
| Tax | -2 | -2 | -23 | -4 | -69 | -9 | -1 | 20 | -7 | 73 | -144 | 15 | 71 |
| Net profit | -7 | -7 | -71 | -13 | -245 | -33 | -4 | 70 | -25 | -257 | -509 | 52 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 293 | 361 | 509 | 551 | 1.117 | 1.126 | 1.229 | 3.128 | 3.442 | 2.824 | 3.513 | 4.355 |
| Equity | 106 | 99 | 28 | 15 | -230 | -262 | -267 | -197 | -222 | -479 | 125 | 177 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 194 | 332 | 494 | 781 | 1.380 | 1.392 | 1.425 | 3.349 | 3.921 | 2.699 | 3.336 | 3.927 |
| Total debt | 193 | 194 | 332 | 494 | 781 | 1.380 | 1.392 | 1.425 | 3.349 | 3.921 | 2.699 | 3.336 | 3.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2002 | — | — |
BB Audit | Audit | 2002 | — | — |
SP Management | Management | 2002 | — | — |
AJ Management | Management | 2002 | — | — |
KI Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.K.J. DANMARK ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nystrup Kjærulff Johansen | Management | 0 companies |
| Bjarne Bastved | Audit | 0 companies |
| Søren Peter Schou-Nielsen | Management | 0 companies |
| André Johan Stensrud | Management | 0 companies |
| Krone Invest Norge | Founder | 0 companies |
| Birgitte Park Svenstrup | Chairman | 0 companies |
| Torgeir Stensrud | Board of Directors | 0 companies |
| Marian Vinther Schou-Nielsen | Board of Directors | 0 companies |
| Tønnes Hermann Thomstad | Chairman | 0 companies |
| Torben Høholt Jensen | Board of Directors | 0 companies |