| Revenue | DKK -25K | +194% |
| EBITDA | DKK -25K | -194% |
| Net profit | DKK 822K | -22% |
| Total assets | DKK 11M | +8% |
| Equity | DKK 10,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -10 | -13 | -17 | -14 | -13 | -13 | -20 | -14 | -19 | -16 | -9 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -10 | -13 | -17 | -14 | -13 | -13 | -20 | -14 | -19 | -16 | -9 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -10 | -13 | -17 | -14 | -13 | -13 | -20 | -14 | -19 | -16 | -9 | -25 |
| Net financials | -169 | -437 | 1.016 | 290 | 29 | 587 | 1.388 | 1.460 | 826 | 2.378 | 775 | -187 | 1.099 | 962 |
| Profit before tax | -182 | -451 | 1.006 | 277 | 11 | 573 | 1.375 | 1.447 | 807 | 2.364 | 756 | -203 | 1.090 | 937 |
| Tax | -0 | -27 | 4 | -3 | 7 | -12 | -7 | 8 | -1 | 107 | -70 | 16 | 38 | 115 |
| Net profit | -182 | -424 | 1.003 | 280 | 5 | 585 | 1.383 | 1.438 | 808 | 2.257 | 827 | -218 | 1.053 | 822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 1.908 | 2.739 | 3.057 | 2.955 | 3.482 | 5.271 | 6.361 | 6.971 | 8.928 | 9.595 | 9.186 | 10.170 | 10.960 |
| Equity | 2.322 | 1.703 | 2.606 | 2.785 | 2.790 | 3.271 | 4.548 | 5.879 | 6.576 | 8.720 | 9.432 | 9.096 | 10.027 | 10.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 | 196 | 82 | 0 | 0 | 0 | 115 |
| Short-term debt | 113 | 205 | 132 | 271 | 165 | 211 | 723 | 77 | 198 | 101 | 163 | 89 | 143 | 131 |
| Total debt | 113 | 205 | 132 | 271 | 165 | 211 | 723 | 483 | 394 | 182 | 163 | 89 | 143 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen | Audit | 0 companies |