| Revenue | DKK -72K | +29% |
| EBITDA | DKK -72K | -29% |
| Net profit | DKK 8,7M | +168% |
| Total assets | DKK 81,2M | +13% |
| Equity | DKK 77,6M | +13% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -21 | -20 | -135 | 29 | -19 | -26 | -22 | -24 | -71 | -56 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -25 | -22 | -21 | -20 | -135 | 29 | -19 | -26 | -22 | -24 | -71 | -56 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -25 | -22 | -21 | -20 | -135 | 29 | -19 | -26 | -22 | -24 | -71 | -56 | -72 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.145 | 6.608 | 6.211 | 8.262 | 14.494 | -431 | 2.794 | 3.833 | 4.981 | 1.842 | 4.589 | 4.094 | 11.085 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 6.120 | 6.586 | 6.190 | 8.242 | 14.360 | -402 | 2.775 | 3.807 | 4.959 | 1.817 | 4.518 | 4.038 | 11.013 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 384 | 187 | 159 | 382 | 238 | -432 | 557 | 785 | 1.008 | 609 | 927 | 804 | 2.359 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 5.735 | 6.399 | 6.030 | 7.861 | 14.121 | 31 | 2.218 | 3.022 | 3.950 | 1.209 | 3.591 | 3.233 | 8.654 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.600 | 37.981 | 47.593 | 51.285 | 61.804 | 59.440 | 64.419 | 62.775 | 66.548 | 68.644 | 69.520 | 71.964 | 81.245 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 29.296 | 34.686 | 40.717 | 48.577 | 57.699 | 57.729 | 58.947 | 61.969 | 64.920 | 64.129 | 66.720 | 68.953 | 77.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 3.295 | 6.876 | 2.708 | 4.106 | 1.711 | 5.472 | 805 | 1.628 | 4.515 | 2.801 | 3.011 | 3.639 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 3.295 | 6.876 | 2.708 | 4.106 | 1.711 | 5.472 | 805 | 1.628 | 4.515 | 2.801 | 3.011 | 3.639 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|