| Revenue | DKK 679K | -32% |
| EBITDA | DKK -28K | -265% |
| Net profit | DKK -16K | -360% |
| Total assets | DKK 786K | -19% |
| Equity | DKK 590K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.676 | 5.457 | 3.501 | 3.720 | 2.029 | 1.439 | 992 | 1.496 | 1.043 | 1.444 | 837 | 1.279 | 999 | 679 |
| Staff expenses | -4.648 | -5.316 | -4.717 | -3.767 | -1.766 | -1.231 | -934 | -923 | -973 | -1.243 | -814 | -1.260 | -1.007 | -707 |
| EBITDA | 28 | 141 | -1.216 | -48 | 264 | 207 | 58 | 573 | 70 | 201 | 24 | 19 | -8 | -28 |
| Depreciation & amort. | 13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 137 | -1.216 | -48 | 264 | 207 | 58 | 573 | 70 | 201 | 24 | 19 | -8 | -28 |
| Net financials | 8 | -3 | -8 | -13 | -25 | -32 | -6 | -3 | -6 | 1 | 3 | 9 | 15 | 8 |
| Profit before tax | 22 | 134 | -649 | -60 | 239 | 176 | 52 | 569 | 64 | 202 | 27 | 28 | 8 | -20 |
| Tax | 20 | 36 | 287 | -0 | 61 | 40 | 12 | 126 | 15 | 44 | 6 | 6 | 2 | -4 |
| Net profit | 2 | 98 | -936 | -60 | 178 | 136 | 40 | 443 | 49 | 157 | 21 | 22 | 6 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 2.957 | 1.118 | 1.227 | 646 | 777 | 435 | 1.425 | 1.195 | 1.443 | 778 | 1.757 | 976 | 786 |
| Equity | 737 | 880 | -236 | -296 | -118 | 18 | 58 | 501 | 550 | 708 | 578 | 600 | 606 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.178 | 2.078 | 1.354 | 1.523 | 763 | 759 | 377 | 924 | 645 | 736 | 199 | 1.157 | 370 | 196 |
| Total debt | 3.178 | 2.078 | 1.354 | 1.523 | 763 | 759 | 377 | 924 | 645 | 736 | 199 | 1.157 | 370 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2002 | — | — |
MH Management | Management | 2002 | — | — |
| Founder | 2002 | — | — | |
TG Founder | Founder | 2002 | — | — |
KJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEPworldwide Holding ApS | Company | 100.0% | 100.0% | 2018 |
KONGSTED CONSULTING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kongsted | Founder | 0 companies |
| Marcus Hermansson | Management | 0 companies |
| Institute for Business Technology Sweden AB | Founder | 0 companies |
| Torben Guldmann | Founder | 0 companies |
| Keld Juhl Jensen | Management | 0 companies |
| Frank Hallundbæk | Board of Directors | 0 companies |
| John Hauge Nielsen | Board of Directors | 0 companies |
| Poul Erik Hyldig Boll | Board of Directors | 0 companies |
| Jonna Baagøe | Chairman | 0 companies |
| Eva-Lena Holmberg Davidsson | Chairman | 0 companies |