| Revenue | DKK -42K | +44% |
| EBITDA | DKK -42K | -44% |
| Net profit | DKK -144K | -128% |
| Total assets | DKK 5,4M | +63% |
| Equity | DKK 2,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -28 | -33 | -27 | -30 | -19 | -29 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -26 | -45 | -14 | -32 | -40 | -28 | -33 | -27 | -30 | -19 | -29 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -26 | -45 | -14 | -32 | -40 | -28 | -33 | -27 | -30 | -19 | -29 | -42 |
| Net financials | 75 | 1.205 | 818 | 379 | -76 | -915 | -1.116 | -739 | 899 | 1.836 | -1.186 | 994 | 549 | -85 |
| Profit before tax | 66 | 1.195 | 793 | 334 | -91 | -947 | -1.156 | -767 | 866 | 1.809 | -1.216 | 975 | 520 | -127 |
| Tax | -0 | -0 | 27 | 67 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 17 | -0 | 17 |
| Net profit | 66 | 1.195 | 766 | 267 | -91 | -947 | -1.156 | -767 | 866 | 1.809 | -1.216 | 958 | 520 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.930 | 2.525 | 4.750 | 5.103 | 4.728 | 3.891 | 3.944 | 4.055 | 6.007 | 4.446 | 2.739 | 3.288 | 5.358 |
| Equity | 595 | 1.742 | 2.459 | 2.677 | 2.537 | 1.539 | 382 | -385 | 481 | 2.290 | 1.074 | 2.032 | 2.551 | 2.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 188 | 66 | 2.073 | 2.566 | 3.190 | 3.508 | 4.329 | 3.574 | 3.717 | 3.372 | 707 | 737 | 2.950 |
| Total debt | 148 | 188 | 66 | 2.073 | 2.566 | 3.190 | 3.508 | 4.329 | 3.574 | 3.717 | 3.372 | 707 | 737 | 2.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |