| Revenue | DKK 322K | -7% |
| EBITDA | DKK 2M | +971% |
| Net profit | DKK 1,5M | +4956% |
| Total assets | DKK 6,8M | +29% |
| Equity | DKK 2,8M | +117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 327 | 308 | 280 | 306 | 342 | 396 | 354 | 400 | 387 | 428 | 418 | 345 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 186 | 142 | 157 | 172 | 172 | 200 | 195 | 214 | 234 | 270 | 261 | 184 | 1.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | 186 | 142 | 157 | 172 | 172 | 200 | 195 | 214 | 234 | 270 | 261 | 184 | 1.969 |
| Net financials | -95 | -92 | -74 | -76 | -67 | -112 | -82 | -81 | -73 | -73 | -73 | -142 | -146 | -158 |
| Profit before tax | 98 | 94 | 68 | 81 | 105 | 59 | 118 | 114 | 141 | 161 | 197 | 119 | 38 | 1.811 |
| Tax | -0 | 22 | 16 | 19 | 23 | 13 | 26 | 25 | 31 | 35 | 43 | 26 | 8 | 304 |
| Net profit | 98 | 73 | 52 | 62 | 82 | 47 | 92 | 89 | 111 | 126 | 154 | 93 | 30 | 1.507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.613 | 3.655 | 3.675 | 3.643 | 3.618 | 5.264 | 5.287 | 5.257 | 5.282 | 5.279 | 5.312 | 5.316 | 5.256 | 6.758 |
| Equity | 273 | 346 | 398 | 460 | 542 | 589 | 681 | 770 | 880 | 1.006 | 1.160 | 1.253 | 1.283 | 2.790 |
| Long-term debt | 2.856 | 2.818 | 2.772 | 2.649 | 2.393 | 2.703 | 2.548 | 2.391 | 2.227 | 2.070 | 1.944 | 1.822 | 1.686 | 267 |
| Short-term debt | 484 | 491 | 505 | 533 | 682 | 1.972 | 2.046 | 2.072 | 2.138 | 2.154 | 2.148 | 2.168 | 2.202 | 3.604 |
| Total debt | 3.340 | 3.309 | 3.277 | 3.183 | 3.076 | 4.675 | 4.594 | 4.463 | 4.365 | 4.224 | 4.091 | 3.990 | 3.888 | 3.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTJ HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thorning Jensen | Management | 0 companies |