| Revenue | DKK 41,7M | +12% |
| EBITDA | DKK 2,6M | +5443% |
| Net profit | DKK 2,2M | +2864% |
| Total assets | DKK 6,6M | +52% |
| Equity | DKK 4,4M | +103% |
| Employees | 102 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 29.462 | 28.656 | 25.748 | 24.726 | 26.138 | 28.297 | 29.548 | 31.594 | 31.452 | 32.900 | 34.846 | 37.209 | 41.723 |
| Staff expenses | -0 | -24.943 | -24.973 | -22.322 | -21.962 | -22.440 | -23.558 | -25.122 | -26.965 | -27.353 | -29.757 | -31.801 | -33.431 | -35.631 |
| EBITDA | 424 | 225 | -391 | -2 | -478 | 214 | 642 | 1 | 271 | -869 | -1.818 | 81 | 46 | 2.577 |
| Depreciation & amort. | -0 | -101 | -72 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -51 | -51 | -51 | -51 |
| EBIT | 424 | 125 | -463 | -20 | -497 | 214 | 642 | 1 | 271 | -869 | -1.869 | 31 | -4 | 2.526 |
| Net financials | 94 | 272 | 279 | 46 | 158 | 255 | 20 | 987 | 2.260 | 1.462 | -401 | 21 | -102 | 355 |
| Profit before tax | 518 | 396 | -185 | 25 | -339 | 468 | 662 | 988 | 2.531 | 593 | -2.270 | 52 | -106 | 2.881 |
| Tax | 111 | 60 | -35 | 6 | -74 | 114 | 146 | 221 | 558 | 154 | -496 | 18 | -25 | 638 |
| Net profit | 372 | 336 | -150 | 20 | -265 | 354 | 517 | 767 | 1.973 | 440 | -1.774 | 34 | -81 | 2.243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.138 | 5.051 | 5.131 | 5.774 | 4.802 | 4.663 | 4.833 | 5.668 | 10.361 | 7.204 | 4.114 | 4.698 | 4.347 | 6.626 |
| Equity | 581 | 918 | 693 | 712 | 448 | 802 | 1.219 | 1.885 | 3.859 | 4.198 | 2.224 | 2.258 | 2.177 | 4.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758 | 2.165 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.536 | 4.133 | 4.425 | 5.034 | 4.311 | 3.828 | 3.569 | 3.001 | 4.307 | 2.963 | 1.879 | 2.434 | 2.153 | 2.190 |
| Total debt | 4.536 | 4.133 | 4.425 | 5.034 | 4.311 | 3.828 | 3.569 | 3.759 | 6.472 | 2.963 | 1.879 | 2.434 | 2.153 | 2.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 2002 | — | — |
SF Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TitiBo-Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Susanne Falk Steffensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |