| Revenue | DKK -542K | -162% |
| EBITDA | DKK -1,3M | -2280% |
| Net profit | DKK -1,4M | -8021% |
| Total assets | DKK 974K | -67% |
| Equity | DKK 294K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | 1.029 | 1.191 | 1.225 | 1.222 | 1.558 | 1.582 | 886 | 796 | 907 | 939 | 879 | 876 | -542 |
| Staff expenses | -789 | -809 | -963 | -1.177 | -1.104 | -971 | -1.078 | -914 | -905 | -822 | -693 | -774 | -815 | -707 |
| EBITDA | 407 | 221 | 228 | 47 | 118 | 587 | 504 | -28 | -110 | 85 | 246 | 105 | 61 | -1.327 |
| Depreciation & amort. | -0 | -0 | 20 | -20 | -23 | -3 | -3 | -9 | -13 | -25 | -35 | -35 | -29 | -0 |
| EBIT | 407 | 221 | 208 | 28 | 95 | 584 | 500 | -37 | -123 | 60 | 211 | 70 | 32 | -1.327 |
| Net financials | -8 | 9 | 13 | 15 | 7 | 31 | 27 | 19 | -9 | -4 | -6 | -25 | -53 | -43 |
| Profit before tax | 400 | 229 | 221 | 42 | 102 | 614 | 527 | -18 | -131 | 57 | 205 | 45 | -21 | -1.370 |
| Tax | 101 | 62 | 58 | 16 | 27 | 138 | 120 | -1 | -26 | 15 | 46 | 10 | -5 | -20 |
| Net profit | 298 | 167 | 164 | 27 | 75 | 477 | 408 | -17 | -105 | 42 | 159 | 34 | -17 | -1.350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.958 | 2.082 | 2.227 | 2.330 | 2.461 | 2.713 | 2.773 | 2.876 | 2.830 | 2.706 | 2.882 | 2.800 | 2.956 | 974 |
| Equity | 681 | 848 | 1.012 | 1.039 | 1.114 | 1.591 | 1.548 | 1.131 | 1.025 | 1.068 | 1.226 | 1.261 | 1.244 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 1.234 | 1.214 | 1.291 | 1.347 | 1.119 | 1.225 | 1.745 | 1.805 | 1.639 | 1.652 | 1.537 | 1.712 | 680 |
| Total debt | 1.277 | 1.234 | 1.214 | 1.291 | 1.347 | 1.119 | 1.225 | 1.745 | 1.805 | 1.639 | 1.652 | 1.537 | 1.712 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2005 | — | — |
KM Management | Management | 2002 | — | — |
HP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH. JEPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Werenberg Jepsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hans Peder Jepsen | Management | 0 companies |