| Revenue | DKK 168K | -4% |
| EBITDA | DKK 225K | +358% |
| Net profit | DKK -30K | +94% |
| Total assets | DKK 5,7M | -27% |
| Equity | DKK 457K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -1.548 | 1.518 | 1.317 | — | 175 | 168 |
| Staff expenses | -668 | -531 | -309 | -0 | -84 | -164 |
| EBITDA | -492 | 763 | 710 | 0 | -87 | 225 |
| Depreciation & amort. | -73 | -83 | -85 | -0 | -35 | -0 |
| EBIT | -565 | 680 | 625 | 0 | -122 | 225 |
| Net financials | -4 | 0 | 0 | 0 | -439 | -255 |
| Profit before tax | -72 | 210 | 160 | 0 | -561 | -30 |
| Tax | -31 | 62 | 51 | -0 | -84 | -0 |
| Net profit | -41 | 149 | 109 | 0 | -477 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.403 | 8.372 | 8.575 | 0 | 7.732 | 5.650 |
| Equity | 70 | 393 | 573 | 0 | 486 | 457 |
| Long-term debt | -7.939 | 7.633 | 7.445 | 0 | 5.723 | 0 |
| Short-term debt | -394 | 346 | 530 | 0 | 1.523 | 5.193 |
| Total debt | -8.333 | 7.980 | 7.974 | 0 | 7.246 | 5.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2002 | — | — |
BH Management | Management | 2002 | — | — |
| Audit | 2008 | — | — | |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET CB 2001 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Bjarne Hansen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |