| Revenue | DKK 5M | +1% |
| EBITDA | DKK 723K | +51% |
| Net profit | DKK 165K | +360% |
| Total assets | DKK 5,7M | +32% |
| Equity | DKK 2,3M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.321 | 1.046 | 1.464 | 2.337 | 3.042 | 2.666 | 3.390 | 3.377 | 4.726 | 5.026 | 4.711 | 4.953 | 4.989 |
| Staff expenses | -1.471 | -1.137 | -1.596 | -1.797 | -2.053 | -2.617 | -2.719 | -2.915 | -3.277 | -3.902 | -3.982 | -4.473 | -4.266 |
| EBITDA | -149 | -91 | -963 | 1.885 | 990 | 49 | 671 | 462 | 1.448 | 1.124 | 729 | 481 | 723 |
| Depreciation & amort. | 355 | -355 | -236 | -188 | -188 | -200 | -70 | -105 | -180 | -209 | -299 | -380 | -468 |
| EBIT | -505 | -446 | -1.199 | 1.697 | 801 | -151 | 601 | 357 | 1.268 | 915 | 431 | 101 | 255 |
| Net financials | -116 | -57 | -103 | -107 | -25 | 6 | 17 | -59 | -86 | -75 | -53 | -49 | -22 |
| Profit before tax | -620 | -503 | -1.303 | 1.590 | 777 | -145 | 618 | 298 | 1.182 | 840 | 378 | 52 | 233 |
| Tax | -154 | -86 | 234 | -167 | 171 | -31 | 137 | 66 | 261 | 184 | 85 | 16 | 68 |
| Net profit | -466 | -417 | -1.537 | 1.757 | 606 | -113 | 482 | 232 | 922 | 656 | 293 | 36 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.587 | 2.189 | 846 | 973 | 719 | 592 | 1.280 | 3.806 | 5.994 | 5.643 | 5.106 | 4.281 | 5.662 |
| Equity | — | -572 | -2.109 | -351 | 254 | 141 | 623 | 655 | 1.577 | 2.033 | 2.125 | 2.161 | 2.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.743 | 2.761 | 2.955 | 1.324 | 465 | 451 | 658 | 3.151 | 4.232 | 3.342 | 2.658 | 1.751 | 2.966 |
| Total debt | 2.743 | 2.761 | 2.955 | 1.324 | 465 | 451 | 658 | 3.151 | 4.232 | 3.342 | 2.658 | 1.751 | 2.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2002 | — | — |
JF Management | Management | 2015 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fich Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Brun Paulsen | Management | 0 companies |
| Janne Fich Jensen | Management | 0 companies |
| Ole Fich Jensen | Chief Executive Officer | 0 companies |
| Axel Wejse Lodberg | Chairman | 0 companies |
| Boris Kenneth Frederiksen | Board of Directors | 0 companies |
| Leif Preben Hansen | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |