| Revenue | DKK 2,8M | -6% |
| EBITDA | DKK 1,5M | -19% |
| Net profit | DKK 688K | +337% |
| Total assets | DKK 23,1M | +1% |
| Equity | DKK 11,6M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 77 | 2 | 10 | 65 | 349 | 1.018 | 1.950 | 2.286 | 1.968 | 2.279 | 2.815 | 3.001 | 2.808 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -100 | -100 | -22 | -544 | -809 | -902 | -996 | -1.084 | -1.263 |
| EBITDA | -3 | -53 | 2 | 10 | 8 | 249 | 918 | 1.929 | 1.742 | 1.159 | 1.377 | 1.818 | 1.917 | 1.545 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -5 | -12 | -171 | -232 | -253 | -308 | -312 | -339 | -339 | -340 |
| EBIT | -10 | -59 | -4 | 10 | 3 | 236 | 747 | 1.696 | 1.489 | 851 | 1.065 | 1.479 | 1.578 | 1.205 |
| Net financials | 782 | 1.691 | 1.861 | 2.326 | 2.019 | 1.015 | -94 | -1.640 | -1.188 | -730 | -529 | -83 | -1.585 | -331 |
| Profit before tax | 772 | 1.632 | 1.857 | 2.336 | 2.023 | 1.251 | 653 | 57 | 302 | 121 | 537 | 1.397 | -14 | 871 |
| Tax | -0 | -0 | -0 | -118 | -204 | 21 | 165 | 377 | 353 | 240 | 255 | 294 | 277 | 183 |
| Net profit | 772 | 1.632 | 1.857 | 2.454 | 2.226 | 1.230 | 488 | -320 | -52 | -119 | 282 | 1.103 | -291 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.786 | 3.912 | 5.791 | 8.156 | 10.424 | 21.678 | 22.782 | 22.313 | 23.639 | 22.538 | 21.975 | 23.903 | 22.856 | 23.116 |
| Equity | 2.164 | 3.699 | 5.458 | 7.812 | 9.937 | 11.064 | 11.446 | 11.018 | 10.856 | 10.623 | 10.791 | 11.776 | 11.363 | 11.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 9.185 | 8.166 | 7.978 | 7.500 | 7.100 | 7.207 | 10.621 | 10.305 | 9.970 |
| Short-term debt | 622 | 213 | 333 | 344 | 487 | 1.429 | 3.170 | 3.317 | 5.279 | 4.808 | 3.970 | 1.506 | 1.187 | 1.577 |
| Total debt | 622 | 213 | 333 | 344 | 487 | 10.614 | 11.336 | 11.295 | 12.779 | 11.908 | 11.177 | 12.127 | 11.493 | 11.548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|