| Revenue | DKK -134K | +3% |
| EBITDA | DKK -224K | +11% |
| Net profit | DKK -363K | -124% |
| Total assets | DKK 25,5M | -2% |
| Equity | DKK 25,4M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -17 | -15 | -24 | -20 | -91 | -183 | -199 | -165 | -302 | -179 | -167 | -130 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -60 | -120 | -90 |
| EBITDA | -8 | -517 | 485 | -24 | -20 | -91 | -183 | -199 | -165 | -302 | -219 | -227 | -250 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -517 | 485 | -24 | -20 | -91 | -183 | -199 | -165 | -302 | -219 | -227 | -250 | -224 |
| Net financials | 497 | 783 | 1.073 | 1.893 | 943 | 11.473 | 1.496 | 974 | 1.111 | 4.990 | -3.429 | 1.807 | 2.249 | -243 |
| Profit before tax | 488 | 266 | 1.558 | 1.869 | 923 | 11.382 | 1.313 | 776 | 946 | 4.688 | -3.648 | 1.581 | 1.999 | -467 |
| Tax | 29 | 58 | 111 | 129 | -95 | 346 | 237 | 104 | 109 | 927 | -741 | 316 | 474 | -104 |
| Net profit | 460 | 208 | 1.447 | 1.740 | 1.018 | 11.036 | 1.076 | 672 | 837 | 3.761 | -2.907 | 1.265 | 1.525 | -363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.754 | 6.727 | 7.922 | 9.367 | 14.684 | 24.904 | 25.858 | 24.898 | 25.676 | 28.879 | 25.362 | 25.144 | 26.150 | 25.496 |
| Equity | 6.742 | 6.677 | 7.814 | 9.204 | 10.173 | 21.158 | 22.182 | 22.809 | 23.592 | 27.298 | 24.334 | 25.040 | 26.048 | 25.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 50 | 108 | 163 | 4.511 | 3.746 | 3.675 | 2.089 | 2.084 | 1.581 | 1.028 | 104 | 102 | 141 |
| Total debt | 12 | 50 | 108 | 163 | 4.511 | 3.746 | 3.675 | 2.089 | 2.084 | 1.581 | 1.028 | 104 | 102 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kousgaard Jacobsen | Founder | 0 companies |
| Emma Kousgaard Johannessen | Board of Directors | 0 companies |
| William Kousgaard Jacobsen | Board of Directors | 0 companies |
| Laura Kousgaard Jacobsen | Board of Directors | 0 companies |