| Revenue | DKK 0 | — |
| EBITDA | DKK -122M | -103% |
| Net profit | DKK 4,7B | +23% |
| Total assets | DKK 38,6B | -5% |
| Equity | DKK 37,9B | -6% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6.000 | -0 |
| EBITDA | -71.000 | -65.000 | -74.000 | -88.000 | 0 | 0 | 3.700.000 | -122.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71.000 | -65.000 | -74.000 | -88.000 | 0 | 0 | 3.700.000 | -122.000 |
| Net financials | 2.572.000 | 1.782.000 | 2.899.000 | 2.841.000 | 3.190.000 | 2.125.000 | 0 | 4.837.000 |
| Profit before tax | 2.501.000 | 1.717.000 | 2.825.000 | 2.753.000 | 3.190.000 | 2.125.000 | 3.700.000 | 4.715.000 |
| Tax | -16.000 | -14.000 | -18.000 | -20.000 | 33.000 | -121.000 | -151.000 | -28.000 |
| Net profit | 2.517.000 | 1.731.000 | 2.843.000 | 2.773.000 | 3.158.000 | 2.247.000 | 3.851.000 | 4.742.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.625.000 | 11.422.000 | 12.255.000 | 12.823.000 | 50.137.000 | 72.915.000 | 40.637.000 | 38.611.000 |
| Equity | 12.616.000 | 11.334.000 | 12.085.000 | 12.264.000 | 49.008.000 | 42.504.000 | 40.351.000 | 37.877.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.000 | 88.000 | 170.000 | 559.000 | 1.129.000 | 30.412.000 | 286.000 | 734.000 |
| Total debt | 9.000 | 88.000 | 170.000 | 559.000 | 1.129.000 | 30.412.000 | 286.000 | 734.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2011 | — | — |
PF Management | Management | 2007 | — | — |
CB Unofficial title | Unofficial title | 2002 | — | — |
TT Deputy | Deputy | 2012 | — | — |
SK Deputy | Deputy | 2020 | — | — |
JJ Deputy | Deputy | 2008 | — | — |
CB Management | Management | 2016 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
TO Deputy | Deputy | 2016 | — | — |
AK Management | Management | 2023 | — | — |
BA | Deputy | 2022 | — | — |
HV Deputy | Deputy | 2016 | — | — |
SF Deputy | Deputy | 2012 | — | — |
EG Management | Management | 2002 | — | — |
AB Management | Management | 2023 | — | — |
NS | Deputy | 2010 | — | — |
HN Deputy | Deputy | 2012 | — | — |
ES Deputy | Deputy | 2026 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TB Deputy | Deputy | 2012 | — | — |
GM Deputy | Deputy | 2006 | — | — |
AF Deputy | Deputy | 2020 | — | — |
LU Management | Management | 2011 | — | — |
JH | Deputy | 2026 | — | — |
TE Deputy | Deputy | 2006 | — | — |
BJ Management | Management | 2019 | — | — |
LM Management | Management | 2023 | — | — |
LG Deputy | Deputy | 2022 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
PS | Board of Directors | 2006 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYGHEDSGRUPPEN SMBA | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Magne Lønnum | Management | 0 companies |
| Peter Falkenham | Management | 0 companies |
| Christine Bosse | Unofficial title | 0 companies |
| Toni Tapani Saari | Deputy | 0 companies |
| Simon Karnig Basdajian | Deputy | 0 companies |
| Jan Jaritz | Deputy | 0 companies |
| Christian Boris Baltzer | Management | 0 companies |
| Hugo Andersen | Chief Executive Officer | 0 companies |
| Thor Oscar Ugland | Deputy | 0 companies |
| Allan Kragh Thaysen | Management | 0 companies |
| Bjørn Andreas Bøe Grønner | Deputy | 0 companies |
| Henning Vinther | Deputy | 0 companies |
| Suzanne Friis | Deputy | 0 companies |
| Erik Gjellestad | Management | 0 companies |
| Alexandra Bastkær Winther | Management | 0 companies |
| Nora Shahba Zaghi Valencia | Deputy | 0 companies |
| Henrik Nielsen | Deputy | 0 companies |
| Erik Skytte Bach Thomsen | Deputy | 0 companies |
| Morten Marc Hübbe | Chief Executive Officer | 0 companies |
| Terje Berg | Deputy | 0 companies |
| Gunnar Matre | Deputy | 0 companies |
| Andreas Fjeldstad | Deputy | 0 companies |
| Lars Ulrik Bonde | Management | 0 companies |
| Jesper Henrik de Gusmão-Sørensen | Deputy | 0 companies |
| Tom Einar Eileng | Deputy | 0 companies |
| Barbara Jensen | Management | 0 companies |
| Lars Mikael Kärrsten | Management | 0 companies |
| Lars Göran Eriksson | Deputy | 0 companies |
| Johan Kirstein Brammer | Chief Executive Officer | 0 companies |
| Tom Einar Eileng | Board of Directors | 0 companies |
| Mogens Tom Jakobsen | Deputy Chairman | 0 companies |
| Thomas Peider Hofman-Bang | Board of Directors | 0 companies |
| Anne Kjer Kaltoft | Board of Directors | 0 companies |
| Jesper Hjulmand | Board of Directors | 0 companies |
| Rune Torgeir Joensen | Board of Directors | 0 companies |
| Gunnar Elias Bakk | Board of Directors | 0 companies |
| Lone Møller Olsen | Board of Directors | 0 companies |
| Lene Skole-Sørensen | Board of Directors | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Carl-Viggo Johannes Östlund | Board of Directors | 0 companies |
| Anya Eskildsen | Board of Directors | 0 companies |
| Per Skov | Board of Directors | 0 companies |
| Berit Torm | Board of Directors | 0 companies |
| John Bill-Ove Johansson | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| Anna Lena Maria Darin | Board of Directors | 0 companies |
| Christian Nicolay Brinck | Board of Directors | 0 companies |
| Charlotte Dietzer | Board of Directors | 0 companies |
| Vigdis Margrethe Fossehagen | Board of Directors | 0 companies |
| Thorleif Krarup | Chairman | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Niels Erik Schultz-Petersen | Board of Directors | 0 companies |
| Mette Osvold | Board of Directors | 0 companies |
| Karen Bladt | Board of Directors | 0 companies |
| Niels Bjørn Christiansen | Board of Directors | 0 companies |
| Mari Thjømøe | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Chairman | 0 companies |
| Vibeke Krag | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Board of Directors | 0 companies |
| Trond Arne Christiansen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Jørn Hesselholt | Board of Directors | 0 companies |
| Lars-Göran Nordström | Deputy Chairman | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |
| Ulrika Catharina Eklöf | Board of Directors | 0 companies |
| Steffen Kragh | Chairman | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| MengMeng Du | Board of Directors | 0 companies |
| Bodil Nyboe Andersen | Deputy Chairman | 0 companies |
| Jonas Bjørn Jensen | Board of Directors | 0 companies |
| Erik Arne Liljedahl | Board of Directors | 0 companies |
| Paul Assar Bergqvist | Board of Directors | 0 companies |
| Håkon Johannes Huseklepp | Board of Directors | 0 companies |
| Torben Henning Nielsen | Deputy Chairman | 0 companies |
| Benedicte Elisabeth Bakke Agerup | Deputy Chairman | 0 companies |
| Henrik Haas | Board of Directors | 0 companies |
| Birthe Karen Petersen | Board of Directors | 0 companies |
| Gert Ove Mikkelsen | Board of Directors | 0 companies |
| Tina Snejbjerg | Board of Directors | 0 companies |
| Jørgen Mikael Ole Olufsen | Chairman | 0 companies |
| Ida Sofie Jensen | Board of Directors | 0 companies |
| Jørn Wendel Andersen | Board of Directors | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |
| Jørgen Huno Rasmussen | Chairman | 0 companies |
| Jens Lyngbo | Board of Directors | 0 companies |
| Jørn Rise Andersen | Board of Directors | 0 companies |