| Revenue | DKK -20K | +27% |
| EBITDA | DKK -20K | -27% |
| Net profit | DKK 3,2M | +9% |
| Total assets | DKK 25M | +13% |
| Equity | DKK 24,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -0 | -5 | -8 | -6 | -8 | -11 | -10 | -11 | -14 | -14 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -530 | -5 | -500 | -5 | -8 | -6 | -8 | -11 | -10 | -11 | -14 | -14 | -16 | -20 |
| Depreciation & amort. | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -534 | -9 | -500 | -5 | -8 | -6 | -8 | -11 | -10 | -11 | -14 | -14 | -16 | -20 |
| Net financials | 428 | 84 | 1.045 | 674 | 1.207 | 1.413 | 1.896 | 2.703 | 1.629 | 2.536 | 1.259 | 3.178 | 3.119 | 3.322 |
| Profit before tax | -106 | 76 | 545 | 668 | 1.199 | 1.407 | 1.888 | 2.692 | 1.619 | 2.525 | 1.245 | 3.164 | 3.103 | 3.302 |
| Tax | -94 | 14 | 143 | 38 | -5 | 43 | -31 | 15 | 3 | 182 | -158 | 131 | 144 | 79 |
| Net profit | -12 | 62 | 402 | 630 | 1.204 | 1.364 | 1.919 | 2.678 | 1.616 | 2.343 | 1.403 | 3.033 | 2.959 | 3.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.915 | 4.879 | 5.153 | 5.802 | 7.175 | 8.513 | 9.863 | 14.864 | 13.885 | 16.168 | 17.000 | 20.034 | 22.151 | 24.990 |
| Equity | 4.869 | 4.825 | 5.130 | 5.662 | 6.766 | 8.028 | 9.739 | 12.116 | 13.432 | 15.665 | 16.668 | 19.301 | 21.661 | 24.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 54 | 23 | 140 | 409 | 484 | 124 | 2.747 | 453 | 503 | 332 | 733 | 491 | 607 |
| Total debt | 46 | 54 | 23 | 140 | 409 | 484 | 124 | 2.747 | 453 | 503 | 332 | 733 | 491 | 607 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|