| Revenue | DKK 2M | +1% |
| EBITDA | DKK 87K | +0% |
| Net profit | DKK 30K | -21% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 225K | +15% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.649 | 2.259 | 2.619 | 2.664 | 2.555 | 3.014 | 2.878 | 2.392 | 2.526 | 1.997 | 2.094 | 1.965 | 1.975 |
| Staff expenses | -3.480 | -2.223 | -2.406 | -2.587 | -2.488 | -2.956 | -3.071 | -1.974 | -1.765 | -1.916 | -2.066 | -1.878 | -1.889 |
| EBITDA | 169 | 36 | 213 | 77 | 67 | 58 | -193 | 418 | 761 | 81 | 27 | 87 | 87 |
| Depreciation & amort. | -156 | -177 | -214 | -197 | -217 | -195 | -170 | -142 | -84 | -44 | -14 | -1 | -0 |
| EBIT | 13 | -141 | -2 | -120 | -150 | -137 | -362 | 276 | 677 | 37 | 13 | 86 | 87 |
| Net financials | -62 | -46 | -77 | -107 | -58 | -86 | -52 | -50 | -13 | -7 | -27 | -37 | -46 |
| Profit before tax | -48 | -187 | -78 | -227 | -208 | -222 | -414 | 226 | 665 | 30 | -14 | 49 | 41 |
| Tax | 0 | -42 | -6 | -4 | -0 | -0 | -0 | -130 | 138 | 10 | -0 | 12 | 11 |
| Net profit | -49 | -145 | -72 | -222 | -208 | -222 | -414 | 356 | 526 | 20 | -14 | 38 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.422 | 1.223 | 1.337 | 1.256 | 1.159 | 1.503 | 1.404 | 1.420 | 1.320 | 1.582 | 1.634 | 1.777 | 1.796 |
| Equity | 13 | -132 | -204 | -426 | -94 | -316 | -730 | -374 | 152 | 171 | 158 | 195 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 121 | 123 | 126 | 131 | 135 |
| Short-term debt | 1.356 | 1.344 | 1.536 | 1.682 | 1.252 | 1.819 | 2.134 | 1.752 | 1.046 | 1.288 | 1.350 | 1.438 | 1.433 |
| Total debt | 1.356 | 1.344 | 1.536 | 1.682 | 1.252 | 1.819 | 2.134 | 1.794 | 1.168 | 1.411 | 1.476 | 1.570 | 1.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farmtech Innovation ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Færk Baadsgaard | Management | 0 companies |