| Revenue | DKK -166K | -152% |
| EBITDA | DKK -172K | +66% |
| Net profit | DKK 1,7M | +332% |
| Total assets | DKK 47,8M | -5% |
| Equity | DKK 36,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 1.851 | -652 | -1.043 | -346 | -1.470 | -453 | -517 | -477 | -493 | 318 | -166 |
| Staff expenses | -0 | -119 | -170 | -147 | -114 | -212 | -122 | -511 | -880 | -942 | -941 | -815 | -6 |
| EBITDA | -812 | -1.044 | 1.680 | -798 | -1.157 | -557 | -1.592 | -964 | -1.397 | -1.419 | -1.434 | -498 | -172 |
| Depreciation & amort. | -0 | -0 | -255 | -0 | -5 | -5 | -7 | -138 | -0 | -67 | -0 | -0 | -3 |
| EBIT | -812 | -1.044 | 1.425 | -798 | -1.162 | -562 | -1.599 | -1.102 | -1.397 | -1.486 | -1.434 | -498 | -175 |
| Net financials | 3.096 | 2.328 | 3.763 | 2.191 | 2.014 | 2.315 | -1.037 | 4.023 | 3.827 | 3.127 | -2.915 | 889 | 1.928 |
| Profit before tax | 1.513 | 2.516 | 5.188 | 1.393 | 852 | 1.753 | -2.637 | 2.921 | 2.430 | 1.641 | -4.349 | 391 | 1.753 |
| Tax | -0 | -106 | 271 | 326 | 183 | 552 | 48 | 95 | 334 | 376 | -226 | 2 | 74 |
| Net profit | 1.513 | 2.622 | 4.917 | 1.066 | 669 | 1.201 | -2.685 | 2.826 | 2.095 | 1.265 | -4.124 | 389 | 1.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.731 | 38.688 | 41.769 | 47.844 | 47.909 | 47.762 | 48.795 | 52.653 | 54.496 | 52.783 | 50.715 | 50.254 | 47.754 |
| Equity | 35.029 | 36.951 | 39.413 | 39.479 | 39.148 | 38.849 | 35.665 | 37.990 | 39.086 | 39.451 | 34.828 | 35.217 | 36.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 1.737 | 2.356 | 8.364 | 8.761 | 8.912 | 13.131 | 14.662 | 15.410 | 13.332 | 15.888 | 15.038 | 10.858 |
| Total debt | 702 | 1.737 | 2.356 | 8.364 | 8.761 | 8.912 | 13.131 | 14.662 | 15.410 | 13.332 | 15.888 | 15.038 | 10.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dall Christensen | Management | 0 companies |