| Revenue | DKK -70K | +332% |
| EBITDA | DKK -70K | -332% |
| Net profit | DKK 1,9M | -6% |
| Total assets | DKK 16,8M | +11% |
| Equity | DKK 16,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 761 | 1.288 | 28 | -2 | -44 | -24 | -23 | -10 | -63 | -29 | -16 | -70 |
| Staff expenses | -557 | -389 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 371 | 1.271 | 28 | -2 | -44 | -24 | -23 | -10 | -63 | -29 | -16 | -70 |
| Depreciation & amort. | -51 | -54 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 317 | 1.250 | 28 | -2 | -44 | -24 | -23 | -10 | -63 | -29 | -16 | -70 |
| Net financials | 105 | -109 | 287 | 1.474 | 4.099 | 662 | 252 | 436 | 803 | 1.711 | 885 | 2.372 | 2.330 |
| Profit before tax | 198 | 208 | 1.537 | 1.502 | 4.096 | 617 | 228 | 412 | 794 | 1.648 | 856 | 2.356 | 2.261 |
| Tax | 29 | 102 | 377 | 60 | 33 | 61 | 90 | 112 | 111 | 571 | 273 | 352 | 371 |
| Net profit | 169 | 106 | 1.160 | 1.442 | 4.063 | 556 | 138 | 300 | 683 | 1.076 | 583 | 2.004 | 1.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.365 | 3.384 | 4.702 | 6.023 | 10.852 | 11.074 | 10.877 | 11.188 | 11.832 | 12.910 | 13.625 | 15.166 | 16.831 |
| Equity | 3.258 | 3.267 | 4.329 | 5.721 | 9.734 | 10.238 | 10.323 | 10.569 | 11.197 | 12.217 | 12.743 | 14.687 | 16.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 117 | 368 | 302 | 1.119 | 836 | 554 | 619 | 635 | 405 | 535 | 72 | 93 |
| Total debt | 107 | 117 | 368 | 302 | 1.119 | 836 | 554 | 619 | 635 | 405 | 535 | 72 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|