| Revenue | DKK 91K | -58% |
| EBITDA | DKK 43K | -74% |
| Net profit | DKK 36K | -74% |
| Total assets | DKK 665K | -2% |
| Equity | DKK 572K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.656 | 1.511 | 1.512 | 1.466 | 1.501 | 1.560 | 1.120 | 1.237 | 1.223 | 585 | 547 | 194 | 215 | 91 |
| Staff expenses | -1.413 | -1.458 | -1.455 | -1.413 | -1.438 | -1.120 | -1.166 | -1.188 | -1.107 | -276 | -205 | -177 | -48 | -48 |
| EBITDA | 243 | 52 | 57 | 53 | 63 | 440 | -45 | 49 | 116 | 309 | 341 | 18 | 167 | 43 |
| Depreciation & amort. | 153 | 122 | 116 | 116 | -107 | -94 | -22 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -70 | -59 | -62 | -44 | 346 | -67 | 46 | 114 | 309 | 341 | 18 | 167 | 43 |
| Net financials | 61 | 29 | -47 | -54 | -40 | -24 | -11 | -9 | 0 | 34 | 43 | 33 | 8 | 3 |
| Profit before tax | 150 | -41 | -105 | -117 | -84 | 322 | -78 | 38 | 114 | 343 | 385 | 50 | 175 | 46 |
| Tax | 38 | -11 | -25 | -26 | -18 | 71 | -21 | 9 | 26 | 75 | 85 | 11 | 39 | 10 |
| Net profit | 113 | -31 | -80 | -90 | -66 | 251 | -57 | 29 | 88 | 267 | 300 | 39 | 137 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.142 | 4.520 | 4.379 | 4.060 | 3.129 | 3.366 | 2.973 | 2.614 | 2.691 | 2.578 | 2.814 | 1.117 | 681 | 665 |
| Equity | 1.750 | 1.720 | 1.639 | 1.549 | 1.483 | 1.734 | 1.677 | 1.706 | 1.794 | 2.061 | 2.361 | 900 | 537 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.392 | 2.801 | 2.740 | 2.511 | 1.646 | 1.632 | 1.296 | 908 | 898 | 517 | 453 | 217 | 145 | 92 |
| Total debt | 2.392 | 2.801 | 2.740 | 2.511 | 1.646 | 1.632 | 1.296 | 908 | 898 | 517 | 453 | 217 | 145 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Audit | Audit | 2002 | — | — |
LØ Management | Management | 2015 | — | — |
HH Management | Management | 2002 | — | — |
BØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRSNES HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
Ørsnes Holding 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Pedersen | Audit | 0 companies |
| Lars Ørsnes | Management | 0 companies |
| Hans Henrik Ørsnes | Management | 0 companies |
| Bo Ørsnes | Management | 0 companies |