| Revenue | DKK 43K | +127% |
| EBITDA | DKK 43K | +127% |
| Net profit | DKK 3M | +6% |
| Total assets | DKK 23,7M | +15% |
| Equity | DKK 23,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 5 | 4 | 2 | 1 | 1 | 11 | -12 | 152 | 134 | 90 | 19 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -17 | -31 | -63 | -1 | -0 | -0 | -25 | -0 | -0 |
| EBITDA | -44 | -32 | -124 | -103 | -88 | -116 | 315 | -12 | 152 | 134 | 65 | 19 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -32 | -124 | -103 | -88 | -116 | 315 | -12 | 152 | 134 | 65 | 19 | 43 |
| Net financials | 2.104 | 1.193 | 968 | 9.454 | 740 | 758 | -384 | 2.400 | 2.121 | 2.471 | -3.746 | 2.838 | 3.611 |
| Profit before tax | 2.061 | 1.161 | 844 | 9.351 | 652 | 642 | -69 | 2.388 | 2.273 | 2.605 | -3.681 | 2.857 | 3.653 |
| Tax | -0 | -0 | -0 | -0 | 119 | 147 | 184 | 512 | 481 | 551 | -0 | -0 | 612 |
| Net profit | 2.061 | 1.161 | 844 | 9.351 | 532 | 495 | -253 | 1.876 | 1.792 | 2.054 | -3.681 | 2.857 | 3.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.221 | 7.295 | 6.595 | 15.627 | 16.180 | 16.756 | 16.116 | 18.205 | 19.874 | 21.566 | 17.827 | 20.622 | 23.674 |
| Equity | 5.952 | 7.014 | 6.258 | 15.509 | 15.938 | 16.327 | 16.074 | 17.842 | 19.524 | 21.521 | 17.783 | 20.581 | 23.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 281 | 337 | 118 | 242 | 429 | 42 | 363 | 350 | 45 | 44 | 41 | 201 |
| Total debt | 270 | 281 | 337 | 118 | 242 | 429 | 42 | 363 | 350 | 45 | 44 | 41 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
2R Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| 2R Revision | Audit | 0 companies |