| Revenue | DKK -24K | -86% |
| EBITDA | DKK -24K | +86% |
| Net profit | DKK -20K | +89% |
| Total assets | DKK 235K | -27% |
| Equity | DKK 2K | -91% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -17 | -17 | -22 | -170 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -22 | -170 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -22 | -170 | -24 |
| Net financials | -2 | -3 | -3 | -3 | 0 |
| Profit before tax | -19 | -20 | -25 | -174 | -24 |
| Tax | -4 | 20 | -0 | -0 | -5 |
| Net profit | -15 | -41 | -25 | -174 | -20 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 453 | 413 | 388 | 323 | 235 |
| Equity | 261 | 220 | 195 | 22 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 93 | 93 | 101 | 34 |
| Total debt | 93 | 93 | 93 | 101 | 34 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HM Management | Management | 2002 – 2012 |
PB Management | Management | 2012 – 2023 |
PM Management | Management | 2002 – 2012 |
HC Audit | Audit | 2002 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2019 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hjørdis Mottlau | Management | 0 companies |
| Per Baun Helios | Management | 0 companies |
| Peter Mottlau | Management | 0 companies |
| Hans Christensen | Audit | 0 companies |
| Kim Tranholm | Chairman | 0 companies |
| Søren Balle | Board of Directors | 0 companies |
| Jesper Mølgaard | Board of Directors | 0 companies |
| Søren Riis Jensen | Board of Directors | 0 companies |