| Revenue | DKK 2K | -98% |
| EBITDA | DKK 2K | -95% |
| Net profit | DKK 7K | -73% |
| Total assets | DKK 307K | -9% |
| Equity | DKK 202K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.681 | 1.555 | 1.259 | 923 | 667 | 256 | 301 | 74 | 2 |
| Staff expenses | -1.522 | -1.624 | -1.413 | -1.349 | -436 | -218 | -232 | -45 | -0 |
| EBITDA | 160 | -69 | -154 | -66 | 231 | 27 | 69 | 28 | 2 |
| Depreciation & amort. | -86 | -15 | -64 | 180 | -94 | -47 | -0 | -0 | -0 |
| EBIT | 74 | -85 | -218 | -246 | 137 | -20 | 69 | 28 | 2 |
| Net financials | 4 | 2 | -3 | -7 | -20 | -6 | -12 | 5 | 7 |
| Profit before tax | 79 | -83 | -220 | -253 | 117 | -26 | 57 | 34 | 9 |
| Tax | 21 | -19 | -55 | -66 | 32 | -5 | 13 | 8 | 2 |
| Net profit | 58 | -64 | -166 | -187 | 85 | -21 | 44 | 26 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.680 | 1.467 | 1.266 | 1.322 | 1.078 | 462 | 352 | 335 | 307 |
| Equity | 875 | 811 | 645 | 458 | 543 | 229 | 169 | 196 | 202 |
| Long-term debt | 43 | 11 | -6 | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 561 | 583 | 777 | 471 | 229 | 172 | 139 | 104 |
| Total debt | 675 | 561 | 583 | 777 | 471 | 229 | 172 | 139 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2017 | — | — |
JS Management | Management | 2002 | — | — |
OH Management | Management | 2018 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stie Holding ApS | Company | 100.0% | 100.0% | 2017 |
STOFBERG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Stie | Management | 0 companies |
| John Stofberg | Management | 0 companies |
| Ole Helleskov Stie | Management | 0 companies |
| Kim Madsen | Management | 0 companies |